|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$32,822,000.00 |
|
|
| Down Payment： |
$9,846,600.00 |
| |
| Loan amount： |
$22,975,400.00 |
Total repayment： |
$36,859,193.35 |
| Monthly Payment： |
$122,863.98 (4.125% 300-term) |
Total int. paid： |
$13,883,793.35 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,411.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$328,220.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,394,935.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$283,315.33 |
$201,273.97 |
$157,119.92 |
$137,506.51 |
$105,662.56 |
$86,587.95 |
$73,897.97 |
| 1.500 |
$288,298.29 |
$206,299.56 |
$162,195.96 |
$142,618.19 |
$110,866.74 |
$91,886.97 |
$79,292.75 |
| 2.000 |
$293,336.93 |
$211,404.59 |
$167,375.12 |
$147,848.70 |
$116,228.72 |
$97,382.23 |
$84,921.55 |
| 2.500 |
$298,431.15 |
$216,588.87 |
$172,657.01 |
$153,197.49 |
$121,747.31 |
$103,071.49 |
$90,780.61 |
| 3.000 |
$303,580.85 |
$221,852.17 |
$178,041.20 |
$158,663.89 |
$127,421.02 |
$108,951.95 |
$96,865.21 |
| 3.500 |
$308,785.94 |
$227,194.24 |
$183,527.14 |
$164,247.12 |
$133,248.07 |
$115,020.27 |
$103,169.81 |
| 4.000 |
$314,046.29 |
$232,614.75 |
$189,114.23 |
$169,946.26 |
$139,226.40 |
$121,272.63 |
$109,688.07 |
| 4.125 |
$315,370.00 |
$233,982.10 |
$190,526.72 |
$171,389.04 |
$140,744.36 |
|
$111,350.21 |
| 4.500 |
$319,361.77 |
$238,113.39 |
$194,801.76 |
$175,760.27 |
$145,353.72 |
$127,704.74 |
$116,412.98 |
| 5.000 |
$324,732.21 |
$243,689.76 |
$200,588.96 |
$181,688.00 |
$151,627.47 |
$134,311.90 |
$123,336.92 |
| 5.500 |
$330,157.48 |
$249,343.46 |
$206,474.98 |
$187,728.19 |
$158,044.86 |
$141,089.06 |
$130,451.79 |
| 6.000 |
$335,637.38 |
$255,074.04 |
$212,458.91 |
$193,879.48 |
$164,602.90 |
$148,030.82 |
$137,749.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
