| 楼价： |
$32,822,000.00 |
|
|
| 首期： |
$9,846,600.00 |
| |
| 贷款金额： |
$22,975,400.00 |
全期供款共： |
$36,859,193.35 |
| 每月供款额： |
$122,863.98 (4.125厘息计供300期) |
全期利息共： |
$13,883,793.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,411.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$328,220.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,394,935.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,315.33 |
$201,273.97 |
$157,119.92 |
$137,506.51 |
$105,662.56 |
$86,587.95 |
$73,897.97 |
| 1.500 |
$288,298.29 |
$206,299.56 |
$162,195.96 |
$142,618.19 |
$110,866.74 |
$91,886.97 |
$79,292.75 |
| 2.000 |
$293,336.93 |
$211,404.59 |
$167,375.12 |
$147,848.70 |
$116,228.72 |
$97,382.23 |
$84,921.55 |
| 2.500 |
$298,431.15 |
$216,588.87 |
$172,657.01 |
$153,197.49 |
$121,747.31 |
$103,071.49 |
$90,780.61 |
| 3.000 |
$303,580.85 |
$221,852.17 |
$178,041.20 |
$158,663.89 |
$127,421.02 |
$108,951.95 |
$96,865.21 |
| 3.500 |
$308,785.94 |
$227,194.24 |
$183,527.14 |
$164,247.12 |
$133,248.07 |
$115,020.27 |
$103,169.81 |
| 4.000 |
$314,046.29 |
$232,614.75 |
$189,114.23 |
$169,946.26 |
$139,226.40 |
$121,272.63 |
$109,688.07 |
| 4.125 |
$315,370.00 |
$233,982.10 |
$190,526.72 |
$171,389.04 |
$140,744.36 |
|
$111,350.21 |
| 4.500 |
$319,361.77 |
$238,113.39 |
$194,801.76 |
$175,760.27 |
$145,353.72 |
$127,704.74 |
$116,412.98 |
| 5.000 |
$324,732.21 |
$243,689.76 |
$200,588.96 |
$181,688.00 |
$151,627.47 |
$134,311.90 |
$123,336.92 |
| 5.500 |
$330,157.48 |
$249,343.46 |
$206,474.98 |
$187,728.19 |
$158,044.86 |
$141,089.06 |
$130,451.79 |
| 6.000 |
$335,637.38 |
$255,074.04 |
$212,458.91 |
$193,879.48 |
$164,602.90 |
$148,030.82 |
$137,749.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
