|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$32,263,000.00 |
|
|
| Down Payment： |
$9,678,900.00 |
| |
| Loan amount： |
$22,584,100.00 |
Total repayment： |
$36,231,434.86 |
| Monthly Payment： |
$120,771.45 (4.125% 300-term) |
Total int. paid： |
$13,647,334.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,131.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$322,630.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,371,178.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$278,490.11 |
$197,846.02 |
$154,443.97 |
$135,164.60 |
$103,862.99 |
$85,113.25 |
$72,639.39 |
| 1.500 |
$283,388.21 |
$202,786.02 |
$159,433.56 |
$140,189.22 |
$108,978.54 |
$90,322.02 |
$77,942.29 |
| 2.000 |
$288,341.03 |
$207,804.10 |
$164,524.51 |
$145,330.65 |
$114,249.20 |
$95,723.69 |
$83,475.23 |
| 2.500 |
$293,348.49 |
$212,900.09 |
$169,716.45 |
$150,588.34 |
$119,673.80 |
$101,316.05 |
$89,234.50 |
| 3.000 |
$298,410.49 |
$218,073.75 |
$175,008.93 |
$155,961.65 |
$125,250.88 |
$107,096.36 |
$95,215.48 |
| 3.500 |
$303,526.93 |
$223,324.83 |
$180,401.45 |
$161,449.79 |
$130,978.68 |
$113,061.33 |
$101,412.70 |
| 4.000 |
$308,697.69 |
$228,653.03 |
$185,893.38 |
$167,051.86 |
$136,855.20 |
$119,207.20 |
$107,819.95 |
| 4.125 |
$309,998.85 |
$229,997.09 |
$187,281.81 |
$168,470.06 |
$138,347.31 |
|
$109,453.78 |
| 4.500 |
$313,922.63 |
$234,058.02 |
$191,484.04 |
$172,766.85 |
$142,878.17 |
$125,529.76 |
$114,430.32 |
| 5.000 |
$319,201.62 |
$239,539.42 |
$197,172.68 |
$178,593.62 |
$149,045.06 |
$132,024.40 |
$121,236.33 |
| 5.500 |
$324,534.48 |
$245,096.83 |
$202,958.45 |
$184,530.94 |
$155,353.16 |
$138,686.13 |
$128,230.04 |
| 6.000 |
$329,921.06 |
$250,729.81 |
$208,840.47 |
$190,577.47 |
$161,799.51 |
$145,509.67 |
$135,403.09 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
