| 楼价： |
$32,263,000.00 |
|
|
| 首期： |
$9,678,900.00 |
| |
| 贷款金额： |
$22,584,100.00 |
全期供款共： |
$36,231,434.86 |
| 每月供款额： |
$120,771.45 (4.125厘息计供300期) |
全期利息共： |
$13,647,334.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,131.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$322,630.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,371,178.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$278,490.11 |
$197,846.02 |
$154,443.97 |
$135,164.60 |
$103,862.99 |
$85,113.25 |
$72,639.39 |
| 1.500 |
$283,388.21 |
$202,786.02 |
$159,433.56 |
$140,189.22 |
$108,978.54 |
$90,322.02 |
$77,942.29 |
| 2.000 |
$288,341.03 |
$207,804.10 |
$164,524.51 |
$145,330.65 |
$114,249.20 |
$95,723.69 |
$83,475.23 |
| 2.500 |
$293,348.49 |
$212,900.09 |
$169,716.45 |
$150,588.34 |
$119,673.80 |
$101,316.05 |
$89,234.50 |
| 3.000 |
$298,410.49 |
$218,073.75 |
$175,008.93 |
$155,961.65 |
$125,250.88 |
$107,096.36 |
$95,215.48 |
| 3.500 |
$303,526.93 |
$223,324.83 |
$180,401.45 |
$161,449.79 |
$130,978.68 |
$113,061.33 |
$101,412.70 |
| 4.000 |
$308,697.69 |
$228,653.03 |
$185,893.38 |
$167,051.86 |
$136,855.20 |
$119,207.20 |
$107,819.95 |
| 4.125 |
$309,998.85 |
$229,997.09 |
$187,281.81 |
$168,470.06 |
$138,347.31 |
|
$109,453.78 |
| 4.500 |
$313,922.63 |
$234,058.02 |
$191,484.04 |
$172,766.85 |
$142,878.17 |
$125,529.76 |
$114,430.32 |
| 5.000 |
$319,201.62 |
$239,539.42 |
$197,172.68 |
$178,593.62 |
$149,045.06 |
$132,024.40 |
$121,236.33 |
| 5.500 |
$324,534.48 |
$245,096.83 |
$202,958.45 |
$184,530.94 |
$155,353.16 |
$138,686.13 |
$128,230.04 |
| 6.000 |
$329,921.06 |
$250,729.81 |
$208,840.47 |
$190,577.47 |
$161,799.51 |
$145,509.67 |
$135,403.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
