|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$3,109,000.00 |
|
|
| Down Payment： |
$932,700.00 |
| |
| Loan amount： |
$2,176,300.00 |
Total repayment： |
$3,491,415.27 |
| Monthly Payment： |
$11,638.05 (4.125% 300-term) |
Total int. paid： |
$1,315,115.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$10,554.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$31,090.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$11,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$26,836.49 |
$19,065.28 |
$14,882.88 |
$13,025.04 |
$10,008.68 |
$8,201.88 |
$6,999.84 |
| 1.500 |
$27,308.49 |
$19,541.32 |
$15,363.70 |
$13,509.23 |
$10,501.64 |
$8,703.81 |
$7,510.85 |
| 2.000 |
$27,785.77 |
$20,024.89 |
$15,854.28 |
$14,004.68 |
$11,009.54 |
$9,224.34 |
$8,044.03 |
| 2.500 |
$28,268.31 |
$20,515.96 |
$16,354.60 |
$14,511.33 |
$11,532.28 |
$9,763.25 |
$8,599.02 |
| 3.000 |
$28,756.10 |
$21,014.51 |
$16,864.61 |
$15,029.13 |
$12,069.71 |
$10,320.26 |
$9,175.37 |
| 3.500 |
$29,249.15 |
$21,520.53 |
$17,384.25 |
$15,557.99 |
$12,621.66 |
$10,895.07 |
$9,772.56 |
| 4.000 |
$29,747.42 |
$22,033.98 |
$17,913.48 |
$16,097.83 |
$13,187.95 |
$11,487.31 |
$10,389.99 |
| 4.125 |
$29,872.81 |
$22,163.50 |
$18,047.27 |
$16,234.49 |
$13,331.74 |
|
$10,547.43 |
| 4.500 |
$30,250.92 |
$22,554.83 |
$18,452.22 |
$16,648.55 |
$13,768.35 |
$12,096.58 |
$11,026.99 |
| 5.000 |
$30,759.63 |
$23,083.04 |
$19,000.40 |
$17,210.04 |
$14,362.62 |
$12,722.43 |
$11,682.85 |
| 5.500 |
$31,273.52 |
$23,618.57 |
$19,557.94 |
$17,782.19 |
$14,970.49 |
$13,364.39 |
$12,356.79 |
| 6.000 |
$31,792.60 |
$24,161.39 |
$20,124.76 |
$18,364.86 |
$15,591.69 |
$14,021.93 |
$13,048.02 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
