| 樓價： |
$3,109,000.00 |
|
|
| 首期： |
$932,700.00 |
| |
| 貸款金額： |
$2,176,300.00 |
全期供款共： |
$3,491,415.27 |
| 每月供款額： |
$11,638.05 (4.125厘息計供300期) |
全期利息共： |
$1,315,115.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,554.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,836.49 |
$19,065.28 |
$14,882.88 |
$13,025.04 |
$10,008.68 |
$8,201.88 |
$6,999.84 |
| 1.500 |
$27,308.49 |
$19,541.32 |
$15,363.70 |
$13,509.23 |
$10,501.64 |
$8,703.81 |
$7,510.85 |
| 2.000 |
$27,785.77 |
$20,024.89 |
$15,854.28 |
$14,004.68 |
$11,009.54 |
$9,224.34 |
$8,044.03 |
| 2.500 |
$28,268.31 |
$20,515.96 |
$16,354.60 |
$14,511.33 |
$11,532.28 |
$9,763.25 |
$8,599.02 |
| 3.000 |
$28,756.10 |
$21,014.51 |
$16,864.61 |
$15,029.13 |
$12,069.71 |
$10,320.26 |
$9,175.37 |
| 3.500 |
$29,249.15 |
$21,520.53 |
$17,384.25 |
$15,557.99 |
$12,621.66 |
$10,895.07 |
$9,772.56 |
| 4.000 |
$29,747.42 |
$22,033.98 |
$17,913.48 |
$16,097.83 |
$13,187.95 |
$11,487.31 |
$10,389.99 |
| 4.125 |
$29,872.81 |
$22,163.50 |
$18,047.27 |
$16,234.49 |
$13,331.74 |
|
$10,547.43 |
| 4.500 |
$30,250.92 |
$22,554.83 |
$18,452.22 |
$16,648.55 |
$13,768.35 |
$12,096.58 |
$11,026.99 |
| 5.000 |
$30,759.63 |
$23,083.04 |
$19,000.40 |
$17,210.04 |
$14,362.62 |
$12,722.43 |
$11,682.85 |
| 5.500 |
$31,273.52 |
$23,618.57 |
$19,557.94 |
$17,782.19 |
$14,970.49 |
$13,364.39 |
$12,356.79 |
| 6.000 |
$31,792.60 |
$24,161.39 |
$20,124.76 |
$18,364.86 |
$15,591.69 |
$14,021.93 |
$13,048.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
