|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$29,996,000.00 |
|
|
| Down Payment： |
$8,998,800.00 |
| |
| Loan amount： |
$20,997,200.00 |
Total repayment： |
$33,685,587.83 |
| Monthly Payment： |
$112,285.29 (4.125% 300-term) |
Total int. paid： |
$12,688,387.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,998.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$299,960.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,274,830.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$258,921.66 |
$183,944.13 |
$143,591.77 |
$125,667.09 |
$96,564.93 |
$79,132.66 |
$67,535.29 |
| 1.500 |
$263,475.58 |
$188,537.01 |
$148,230.76 |
$130,338.65 |
$101,321.02 |
$83,975.43 |
$72,465.58 |
| 2.000 |
$268,080.39 |
$193,202.49 |
$152,963.99 |
$135,118.81 |
$106,221.34 |
$88,997.54 |
$77,609.74 |
| 2.500 |
$272,735.99 |
$197,940.40 |
$157,791.11 |
$140,007.06 |
$111,264.77 |
$94,196.95 |
$82,964.33 |
| 3.000 |
$277,442.30 |
$202,750.53 |
$162,711.71 |
$145,002.81 |
$116,449.97 |
$99,571.10 |
$88,525.04 |
| 3.500 |
$282,199.23 |
$207,632.63 |
$167,725.31 |
$150,105.32 |
$121,775.30 |
$105,116.93 |
$94,286.81 |
| 4.000 |
$287,006.66 |
$212,586.44 |
$172,831.35 |
$155,313.75 |
$127,238.90 |
$110,830.96 |
$100,243.84 |
| 4.125 |
$288,216.39 |
$213,836.06 |
$174,122.22 |
$156,632.30 |
$128,626.16 |
|
$101,762.87 |
| 4.500 |
$291,864.47 |
$217,611.64 |
$178,029.17 |
$160,627.17 |
$132,838.65 |
$116,709.26 |
$106,389.73 |
| 5.000 |
$296,772.52 |
$222,707.88 |
$183,318.09 |
$166,044.52 |
$138,572.23 |
$122,747.54 |
$112,717.51 |
| 5.500 |
$301,730.66 |
$227,874.80 |
$188,697.32 |
$171,564.65 |
$144,437.07 |
$128,941.18 |
$119,219.79 |
| 6.000 |
$306,738.74 |
$233,111.97 |
$194,166.03 |
$177,186.31 |
$150,430.46 |
$135,285.25 |
$125,888.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
