| 樓價： |
$29,996,000.00 |
|
|
| 首期： |
$8,998,800.00 |
| |
| 貸款金額： |
$20,997,200.00 |
全期供款共： |
$33,685,587.83 |
| 每月供款額： |
$112,285.29 (4.125厘息計供300期) |
全期利息共： |
$12,688,387.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,998.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,274,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,921.66 |
$183,944.13 |
$143,591.77 |
$125,667.09 |
$96,564.93 |
$79,132.66 |
$67,535.29 |
| 1.500 |
$263,475.58 |
$188,537.01 |
$148,230.76 |
$130,338.65 |
$101,321.02 |
$83,975.43 |
$72,465.58 |
| 2.000 |
$268,080.39 |
$193,202.49 |
$152,963.99 |
$135,118.81 |
$106,221.34 |
$88,997.54 |
$77,609.74 |
| 2.500 |
$272,735.99 |
$197,940.40 |
$157,791.11 |
$140,007.06 |
$111,264.77 |
$94,196.95 |
$82,964.33 |
| 3.000 |
$277,442.30 |
$202,750.53 |
$162,711.71 |
$145,002.81 |
$116,449.97 |
$99,571.10 |
$88,525.04 |
| 3.500 |
$282,199.23 |
$207,632.63 |
$167,725.31 |
$150,105.32 |
$121,775.30 |
$105,116.93 |
$94,286.81 |
| 4.000 |
$287,006.66 |
$212,586.44 |
$172,831.35 |
$155,313.75 |
$127,238.90 |
$110,830.96 |
$100,243.84 |
| 4.125 |
$288,216.39 |
$213,836.06 |
$174,122.22 |
$156,632.30 |
$128,626.16 |
|
$101,762.87 |
| 4.500 |
$291,864.47 |
$217,611.64 |
$178,029.17 |
$160,627.17 |
$132,838.65 |
$116,709.26 |
$106,389.73 |
| 5.000 |
$296,772.52 |
$222,707.88 |
$183,318.09 |
$166,044.52 |
$138,572.23 |
$122,747.54 |
$112,717.51 |
| 5.500 |
$301,730.66 |
$227,874.80 |
$188,697.32 |
$171,564.65 |
$144,437.07 |
$128,941.18 |
$119,219.79 |
| 6.000 |
$306,738.74 |
$233,111.97 |
$194,166.03 |
$177,186.31 |
$150,430.46 |
$135,285.25 |
$125,888.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
