|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$28,600,000.00 |
|
|
| Down Payment： |
$8,580,000.00 |
| |
| Loan amount： |
$20,020,000.00 |
Total repayment： |
$32,117,876.11 |
| Monthly Payment： |
$107,059.59 (4.125% 300-term) |
Total int. paid： |
$12,097,876.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,300.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$286,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,215,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$246,871.56 |
$175,383.45 |
$136,909.07 |
$119,818.60 |
$92,070.84 |
$75,449.87 |
$64,392.23 |
| 1.500 |
$251,213.55 |
$179,762.58 |
$141,332.17 |
$124,272.75 |
$96,605.59 |
$80,067.25 |
$69,093.07 |
| 2.000 |
$255,604.05 |
$184,210.93 |
$145,845.11 |
$128,830.44 |
$101,277.84 |
$84,855.64 |
$73,997.82 |
| 2.500 |
$260,042.98 |
$188,728.34 |
$150,447.58 |
$133,491.20 |
$106,086.56 |
$89,813.07 |
$79,103.20 |
| 3.000 |
$264,530.27 |
$193,314.61 |
$155,139.19 |
$138,254.44 |
$111,030.44 |
$94,937.11 |
$84,405.13 |
| 3.500 |
$269,065.81 |
$197,969.51 |
$159,919.45 |
$143,119.48 |
$116,107.94 |
$100,224.84 |
$89,898.75 |
| 4.000 |
$273,649.50 |
$202,692.77 |
$164,787.85 |
$148,085.52 |
$121,317.26 |
$105,672.94 |
$95,578.54 |
| 4.125 |
$274,802.94 |
$203,884.23 |
$166,018.66 |
$149,342.71 |
$122,639.96 |
|
$97,026.88 |
| 4.500 |
$278,281.23 |
$207,484.09 |
$169,743.78 |
$153,151.66 |
$126,656.41 |
$111,277.66 |
$101,438.40 |
| 5.000 |
$282,960.86 |
$212,343.16 |
$174,786.55 |
$158,316.88 |
$132,123.14 |
$117,034.93 |
$107,471.69 |
| 5.500 |
$287,688.25 |
$217,269.61 |
$179,915.44 |
$163,580.11 |
$137,715.04 |
$122,940.32 |
$113,671.36 |
| 6.000 |
$292,463.26 |
$222,263.04 |
$185,129.63 |
$168,940.14 |
$143,429.50 |
$128,989.14 |
$120,030.02 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
