| 樓價： |
$28,600,000.00 |
|
|
| 首期： |
$8,580,000.00 |
| |
| 貸款金額： |
$20,020,000.00 |
全期供款共： |
$32,117,876.11 |
| 每月供款額： |
$107,059.59 (4.125厘息計供300期) |
全期利息共： |
$12,097,876.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$286,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,215,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$246,871.56 |
$175,383.45 |
$136,909.07 |
$119,818.60 |
$92,070.84 |
$75,449.87 |
$64,392.23 |
| 1.500 |
$251,213.55 |
$179,762.58 |
$141,332.17 |
$124,272.75 |
$96,605.59 |
$80,067.25 |
$69,093.07 |
| 2.000 |
$255,604.05 |
$184,210.93 |
$145,845.11 |
$128,830.44 |
$101,277.84 |
$84,855.64 |
$73,997.82 |
| 2.500 |
$260,042.98 |
$188,728.34 |
$150,447.58 |
$133,491.20 |
$106,086.56 |
$89,813.07 |
$79,103.20 |
| 3.000 |
$264,530.27 |
$193,314.61 |
$155,139.19 |
$138,254.44 |
$111,030.44 |
$94,937.11 |
$84,405.13 |
| 3.500 |
$269,065.81 |
$197,969.51 |
$159,919.45 |
$143,119.48 |
$116,107.94 |
$100,224.84 |
$89,898.75 |
| 4.000 |
$273,649.50 |
$202,692.77 |
$164,787.85 |
$148,085.52 |
$121,317.26 |
$105,672.94 |
$95,578.54 |
| 4.125 |
$274,802.94 |
$203,884.23 |
$166,018.66 |
$149,342.71 |
$122,639.96 |
|
$97,026.88 |
| 4.500 |
$278,281.23 |
$207,484.09 |
$169,743.78 |
$153,151.66 |
$126,656.41 |
$111,277.66 |
$101,438.40 |
| 5.000 |
$282,960.86 |
$212,343.16 |
$174,786.55 |
$158,316.88 |
$132,123.14 |
$117,034.93 |
$107,471.69 |
| 5.500 |
$287,688.25 |
$217,269.61 |
$179,915.44 |
$163,580.11 |
$137,715.04 |
$122,940.32 |
$113,671.36 |
| 6.000 |
$292,463.26 |
$222,263.04 |
$185,129.63 |
$168,940.14 |
$143,429.50 |
$128,989.14 |
$120,030.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
