|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$28,450,000.00 |
|
|
| Down Payment： |
$8,535,000.00 |
| |
| Loan amount： |
$19,915,000.00 |
Total repayment： |
$31,949,425.71 |
| Monthly Payment： |
$106,498.09 (4.125% 300-term) |
Total int. paid： |
$12,034,425.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,225.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$284,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,209,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$245,576.78 |
$174,463.61 |
$136,191.02 |
$119,190.18 |
$91,587.95 |
$75,054.15 |
$64,054.51 |
| 1.500 |
$249,896.00 |
$178,819.77 |
$140,590.92 |
$123,620.97 |
$96,098.92 |
$79,647.32 |
$68,730.69 |
| 2.000 |
$254,263.47 |
$183,244.79 |
$145,080.19 |
$128,154.76 |
$100,746.67 |
$84,410.59 |
$73,609.72 |
| 2.500 |
$258,679.12 |
$187,738.51 |
$149,658.52 |
$132,791.07 |
$105,530.16 |
$89,342.02 |
$78,688.33 |
| 3.000 |
$263,142.87 |
$192,300.72 |
$154,325.52 |
$137,529.33 |
$110,448.11 |
$94,439.18 |
$83,962.44 |
| 3.500 |
$267,654.63 |
$196,931.21 |
$159,080.72 |
$142,368.86 |
$115,498.98 |
$99,699.18 |
$89,427.25 |
| 4.000 |
$272,214.28 |
$201,629.69 |
$163,923.58 |
$147,308.85 |
$120,680.98 |
$105,118.71 |
$95,077.26 |
| 4.125 |
$273,361.66 |
$202,814.91 |
$165,147.93 |
$148,559.44 |
$121,996.74 |
|
$96,517.99 |
| 4.500 |
$276,821.71 |
$206,395.89 |
$168,853.51 |
$152,348.41 |
$125,992.12 |
$110,694.04 |
$100,906.38 |
| 5.000 |
$281,476.80 |
$211,229.47 |
$173,869.84 |
$157,486.55 |
$131,430.19 |
$116,421.11 |
$106,908.03 |
| 5.500 |
$286,179.40 |
$216,130.08 |
$178,971.83 |
$162,722.17 |
$136,992.76 |
$122,295.52 |
$113,075.18 |
| 6.000 |
$290,929.36 |
$221,097.33 |
$184,158.67 |
$168,054.09 |
$142,677.25 |
$128,312.62 |
$119,400.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
