樓價: |
$28,450,000.00 |
|
|
首期: |
$8,535,000.00 |
| |
貸款金額: |
$19,915,000.00 |
全期供款共: |
$31,949,425.71 |
每月供款額: |
$106,498.09 (4.125厘息計供300期) |
全期利息共: |
$12,034,425.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$23,225.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$284,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,209,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$245,576.78 |
$174,463.61 |
$136,191.02 |
$119,190.18 |
$91,587.95 |
$75,054.15 |
$64,054.51 |
1.500 |
$249,896.00 |
$178,819.77 |
$140,590.92 |
$123,620.97 |
$96,098.92 |
$79,647.32 |
$68,730.69 |
2.000 |
$254,263.47 |
$183,244.79 |
$145,080.19 |
$128,154.76 |
$100,746.67 |
$84,410.59 |
$73,609.72 |
2.500 |
$258,679.12 |
$187,738.51 |
$149,658.52 |
$132,791.07 |
$105,530.16 |
$89,342.02 |
$78,688.33 |
3.000 |
$263,142.87 |
$192,300.72 |
$154,325.52 |
$137,529.33 |
$110,448.11 |
$94,439.18 |
$83,962.44 |
3.500 |
$267,654.63 |
$196,931.21 |
$159,080.72 |
$142,368.86 |
$115,498.98 |
$99,699.18 |
$89,427.25 |
4.000 |
$272,214.28 |
$201,629.69 |
$163,923.58 |
$147,308.85 |
$120,680.98 |
$105,118.71 |
$95,077.26 |
4.125 |
$273,361.66 |
$202,814.91 |
$165,147.93 |
$148,559.44 |
$121,996.74 |
|
$96,517.99 |
4.500 |
$276,821.71 |
$206,395.89 |
$168,853.51 |
$152,348.41 |
$125,992.12 |
$110,694.04 |
$100,906.38 |
5.000 |
$281,476.80 |
$211,229.47 |
$173,869.84 |
$157,486.55 |
$131,430.19 |
$116,421.11 |
$106,908.03 |
5.500 |
$286,179.40 |
$216,130.08 |
$178,971.83 |
$162,722.17 |
$136,992.76 |
$122,295.52 |
$113,075.18 |
6.000 |
$290,929.36 |
$221,097.33 |
$184,158.67 |
$168,054.09 |
$142,677.25 |
$128,312.62 |
$119,400.49 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|