|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,995,000.00 |
|
|
| Down Payment： |
$8,398,500.00 |
| |
| Loan amount： |
$19,596,500.00 |
Total repayment： |
$31,438,459.50 |
| Monthly Payment： |
$104,794.87 (4.125% 300-term) |
Total int. paid： |
$11,841,959.50 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,997.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$279,950.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,189,788.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$241,649.28 |
$171,673.42 |
$134,012.92 |
$117,283.98 |
$90,123.19 |
$73,853.81 |
$63,030.09 |
| 1.500 |
$245,899.42 |
$175,959.91 |
$138,342.45 |
$121,643.91 |
$94,562.01 |
$78,373.52 |
$67,631.48 |
| 2.000 |
$250,197.04 |
$180,314.16 |
$142,759.93 |
$126,105.18 |
$99,135.43 |
$83,060.62 |
$72,432.48 |
| 2.500 |
$254,542.07 |
$184,736.01 |
$147,265.04 |
$130,667.35 |
$103,842.42 |
$87,913.18 |
$77,429.87 |
| 3.000 |
$258,934.43 |
$189,225.26 |
$151,857.39 |
$135,329.83 |
$108,681.72 |
$92,928.82 |
$82,619.63 |
| 3.500 |
$263,374.03 |
$193,781.69 |
$156,536.54 |
$140,091.96 |
$113,651.81 |
$98,104.70 |
$87,997.04 |
| 4.000 |
$267,860.76 |
$198,405.04 |
$161,301.96 |
$144,952.94 |
$118,750.94 |
$103,437.55 |
$93,556.69 |
| 4.125 |
$268,989.80 |
$199,571.29 |
$162,506.72 |
$146,183.54 |
$120,045.65 |
|
$94,974.38 |
| 4.500 |
$272,394.51 |
$203,095.01 |
$166,153.04 |
$149,911.91 |
$123,977.14 |
$108,923.71 |
$99,292.59 |
| 5.000 |
$276,975.15 |
$207,851.29 |
$171,089.14 |
$154,967.87 |
$129,328.23 |
$114,559.19 |
$105,198.25 |
| 5.500 |
$281,602.54 |
$212,673.52 |
$176,109.53 |
$160,119.76 |
$134,801.84 |
$120,339.66 |
$111,266.77 |
| 6.000 |
$286,276.54 |
$217,561.33 |
$181,213.43 |
$165,366.40 |
$140,395.41 |
$126,260.52 |
$117,490.92 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
