樓價: |
$27,995,000.00 |
|
|
首期: |
$8,398,500.00 |
| |
貸款金額: |
$19,596,500.00 |
全期供款共: |
$31,438,459.50 |
每月供款額: |
$104,794.87 (4.125厘息計供300期) |
全期利息共: |
$11,841,959.50 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,997.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$279,950.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,189,788.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$241,649.28 |
$171,673.42 |
$134,012.92 |
$117,283.98 |
$90,123.19 |
$73,853.81 |
$63,030.09 |
1.500 |
$245,899.42 |
$175,959.91 |
$138,342.45 |
$121,643.91 |
$94,562.01 |
$78,373.52 |
$67,631.48 |
2.000 |
$250,197.04 |
$180,314.16 |
$142,759.93 |
$126,105.18 |
$99,135.43 |
$83,060.62 |
$72,432.48 |
2.500 |
$254,542.07 |
$184,736.01 |
$147,265.04 |
$130,667.35 |
$103,842.42 |
$87,913.18 |
$77,429.87 |
3.000 |
$258,934.43 |
$189,225.26 |
$151,857.39 |
$135,329.83 |
$108,681.72 |
$92,928.82 |
$82,619.63 |
3.500 |
$263,374.03 |
$193,781.69 |
$156,536.54 |
$140,091.96 |
$113,651.81 |
$98,104.70 |
$87,997.04 |
4.000 |
$267,860.76 |
$198,405.04 |
$161,301.96 |
$144,952.94 |
$118,750.94 |
$103,437.55 |
$93,556.69 |
4.125 |
$268,989.80 |
$199,571.29 |
$162,506.72 |
$146,183.54 |
$120,045.65 |
|
$94,974.38 |
4.500 |
$272,394.51 |
$203,095.01 |
$166,153.04 |
$149,911.91 |
$123,977.14 |
$108,923.71 |
$99,292.59 |
5.000 |
$276,975.15 |
$207,851.29 |
$171,089.14 |
$154,967.87 |
$129,328.23 |
$114,559.19 |
$105,198.25 |
5.500 |
$281,602.54 |
$212,673.52 |
$176,109.53 |
$160,119.76 |
$134,801.84 |
$120,339.66 |
$111,266.77 |
6.000 |
$286,276.54 |
$217,561.33 |
$181,213.43 |
$165,366.40 |
$140,395.41 |
$126,260.52 |
$117,490.92 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|