Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$27,380,000.00 |
|
|
Down Payment: |
$8,214,000.00 |
| |
Loan amount: |
$19,166,000.00 |
Total repayment: |
$30,747,812.87 |
Monthly Payment: |
$102,492.71 (4.125% 300-term) |
Total int. paid: |
$11,581,812.87 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$22,690.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$273,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,163,650.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$236,340.68 |
$167,902.06 |
$131,068.90 |
$114,707.46 |
$88,143.34 |
$72,231.37 |
$61,645.43 |
1.500 |
$240,497.45 |
$172,094.39 |
$135,303.32 |
$118,971.61 |
$92,484.65 |
$76,651.80 |
$66,145.74 |
2.000 |
$244,700.66 |
$176,352.99 |
$139,623.75 |
$123,334.88 |
$96,957.60 |
$81,235.92 |
$70,841.27 |
2.500 |
$248,950.24 |
$180,677.69 |
$144,029.89 |
$127,796.82 |
$101,561.19 |
$85,981.88 |
$75,728.87 |
3.000 |
$253,246.11 |
$185,068.32 |
$148,521.36 |
$132,356.88 |
$106,294.18 |
$90,887.34 |
$80,804.63 |
3.500 |
$257,588.18 |
$189,524.65 |
$153,097.72 |
$137,014.39 |
$111,155.08 |
$95,949.51 |
$86,063.90 |
4.000 |
$261,976.34 |
$194,046.43 |
$157,758.44 |
$141,768.59 |
$116,142.19 |
$101,165.21 |
$91,501.42 |
4.125 |
$263,080.57 |
$195,187.07 |
$158,936.74 |
$142,972.15 |
$117,408.47 |
|
$92,887.97 |
4.500 |
$266,410.49 |
$198,633.37 |
$162,502.96 |
$146,618.61 |
$121,253.58 |
$106,530.85 |
$97,111.31 |
5.000 |
$270,890.50 |
$203,285.17 |
$167,330.62 |
$151,563.51 |
$126,487.12 |
$112,042.53 |
$102,887.23 |
5.500 |
$275,416.24 |
$208,001.46 |
$172,240.72 |
$156,602.21 |
$131,840.48 |
$117,696.01 |
$108,822.44 |
6.000 |
$279,987.56 |
$212,781.89 |
$177,232.50 |
$161,733.60 |
$137,311.18 |
$123,486.81 |
$114,909.85 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|