樓價: |
$27,380,000.00 |
|
|
首期: |
$8,214,000.00 |
| |
貸款金額: |
$19,166,000.00 |
全期供款共: |
$30,747,812.87 |
每月供款額: |
$102,492.71 (4.125厘息計供300期) |
全期利息共: |
$11,581,812.87 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,690.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$273,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,163,650.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$236,340.68 |
$167,902.06 |
$131,068.90 |
$114,707.46 |
$88,143.34 |
$72,231.37 |
$61,645.43 |
1.500 |
$240,497.45 |
$172,094.39 |
$135,303.32 |
$118,971.61 |
$92,484.65 |
$76,651.80 |
$66,145.74 |
2.000 |
$244,700.66 |
$176,352.99 |
$139,623.75 |
$123,334.88 |
$96,957.60 |
$81,235.92 |
$70,841.27 |
2.500 |
$248,950.24 |
$180,677.69 |
$144,029.89 |
$127,796.82 |
$101,561.19 |
$85,981.88 |
$75,728.87 |
3.000 |
$253,246.11 |
$185,068.32 |
$148,521.36 |
$132,356.88 |
$106,294.18 |
$90,887.34 |
$80,804.63 |
3.500 |
$257,588.18 |
$189,524.65 |
$153,097.72 |
$137,014.39 |
$111,155.08 |
$95,949.51 |
$86,063.90 |
4.000 |
$261,976.34 |
$194,046.43 |
$157,758.44 |
$141,768.59 |
$116,142.19 |
$101,165.21 |
$91,501.42 |
4.125 |
$263,080.57 |
$195,187.07 |
$158,936.74 |
$142,972.15 |
$117,408.47 |
|
$92,887.97 |
4.500 |
$266,410.49 |
$198,633.37 |
$162,502.96 |
$146,618.61 |
$121,253.58 |
$106,530.85 |
$97,111.31 |
5.000 |
$270,890.50 |
$203,285.17 |
$167,330.62 |
$151,563.51 |
$126,487.12 |
$112,042.53 |
$102,887.23 |
5.500 |
$275,416.24 |
$208,001.46 |
$172,240.72 |
$156,602.21 |
$131,840.48 |
$117,696.01 |
$108,822.44 |
6.000 |
$279,987.56 |
$212,781.89 |
$177,232.50 |
$161,733.60 |
$137,311.18 |
$123,486.81 |
$114,909.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|