|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$23,497,000.00 |
|
|
| Down Payment： |
$7,049,100.00 |
| |
| Loan amount： |
$16,447,900.00 |
Total repayment： |
$26,387,193.53 |
| Monthly Payment： |
$87,957.31 (4.125% 300-term) |
Total int. paid： |
$9,939,293.53 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,748.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$234,970.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$998,623.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$202,823.12 |
$144,090.38 |
$112,480.86 |
$98,439.78 |
$75,642.96 |
$61,987.60 |
$52,902.95 |
| 1.500 |
$206,390.38 |
$147,688.16 |
$116,114.76 |
$102,099.19 |
$79,368.59 |
$65,781.13 |
$56,765.03 |
| 2.000 |
$209,997.49 |
$151,342.81 |
$119,822.47 |
$105,843.67 |
$83,207.19 |
$69,715.14 |
$60,794.64 |
| 2.500 |
$213,644.40 |
$155,054.19 |
$123,603.74 |
$109,672.82 |
$87,157.90 |
$73,788.03 |
$64,989.09 |
| 3.000 |
$217,331.04 |
$158,822.15 |
$127,458.23 |
$113,586.18 |
$91,219.66 |
$77,997.80 |
$69,345.01 |
| 3.500 |
$221,057.32 |
$162,646.49 |
$131,385.57 |
$117,583.17 |
$95,391.19 |
$82,342.06 |
$73,858.42 |
| 4.000 |
$224,823.16 |
$166,526.99 |
$135,385.32 |
$121,663.13 |
$99,671.04 |
$86,818.08 |
$78,524.79 |
| 4.125 |
$225,770.79 |
$167,505.87 |
$136,396.52 |
$122,696.00 |
$100,757.73 |
|
$79,714.70 |
| 4.500 |
$228,628.46 |
$170,463.42 |
$139,456.98 |
$125,825.33 |
$104,057.54 |
$91,422.77 |
$83,339.09 |
| 5.000 |
$232,473.12 |
$174,455.50 |
$143,599.99 |
$130,068.94 |
$108,548.86 |
$96,152.79 |
$88,295.88 |
| 5.500 |
$236,357.02 |
$178,502.94 |
$147,813.74 |
$134,393.07 |
$113,143.02 |
$101,004.50 |
$93,389.37 |
| 6.000 |
$240,280.04 |
$182,605.41 |
$152,097.59 |
$138,796.73 |
$117,837.86 |
$105,974.05 |
$98,613.47 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
