| 楼价： |
$23,497,000.00 |
|
|
| 首期： |
$7,049,100.00 |
| |
| 贷款金额： |
$16,447,900.00 |
全期供款共： |
$26,387,193.53 |
| 每月供款额： |
$87,957.31 (4.125厘息计供300期) |
全期利息共： |
$9,939,293.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,748.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$234,970.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$998,623.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,823.12 |
$144,090.38 |
$112,480.86 |
$98,439.78 |
$75,642.96 |
$61,987.60 |
$52,902.95 |
| 1.500 |
$206,390.38 |
$147,688.16 |
$116,114.76 |
$102,099.19 |
$79,368.59 |
$65,781.13 |
$56,765.03 |
| 2.000 |
$209,997.49 |
$151,342.81 |
$119,822.47 |
$105,843.67 |
$83,207.19 |
$69,715.14 |
$60,794.64 |
| 2.500 |
$213,644.40 |
$155,054.19 |
$123,603.74 |
$109,672.82 |
$87,157.90 |
$73,788.03 |
$64,989.09 |
| 3.000 |
$217,331.04 |
$158,822.15 |
$127,458.23 |
$113,586.18 |
$91,219.66 |
$77,997.80 |
$69,345.01 |
| 3.500 |
$221,057.32 |
$162,646.49 |
$131,385.57 |
$117,583.17 |
$95,391.19 |
$82,342.06 |
$73,858.42 |
| 4.000 |
$224,823.16 |
$166,526.99 |
$135,385.32 |
$121,663.13 |
$99,671.04 |
$86,818.08 |
$78,524.79 |
| 4.125 |
$225,770.79 |
$167,505.87 |
$136,396.52 |
$122,696.00 |
$100,757.73 |
|
$79,714.70 |
| 4.500 |
$228,628.46 |
$170,463.42 |
$139,456.98 |
$125,825.33 |
$104,057.54 |
$91,422.77 |
$83,339.09 |
| 5.000 |
$232,473.12 |
$174,455.50 |
$143,599.99 |
$130,068.94 |
$108,548.86 |
$96,152.79 |
$88,295.88 |
| 5.500 |
$236,357.02 |
$178,502.94 |
$147,813.74 |
$134,393.07 |
$113,143.02 |
$101,004.50 |
$93,389.37 |
| 6.000 |
$240,280.04 |
$182,605.41 |
$152,097.59 |
$138,796.73 |
$117,837.86 |
$105,974.05 |
$98,613.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
