|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,038,000.00 |
|
|
| Down Payment： |
$6,011,400.00 |
| |
| Loan amount： |
$14,026,600.00 |
Total repayment： |
$22,502,727.33 |
| Monthly Payment： |
$75,009.09 (4.125% 300-term) |
Total int. paid： |
$8,476,127.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,019.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$200,380.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$753,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$172,965.47 |
$122,878.80 |
$95,922.52 |
$83,948.43 |
$64,507.53 |
$52,862.39 |
$45,115.09 |
| 1.500 |
$176,007.59 |
$125,946.95 |
$99,021.47 |
$87,069.14 |
$67,684.71 |
$56,097.47 |
$48,408.63 |
| 2.000 |
$179,083.70 |
$129,063.59 |
$102,183.37 |
$90,262.39 |
$70,958.23 |
$59,452.35 |
$51,845.04 |
| 2.500 |
$182,193.75 |
$132,228.62 |
$105,407.99 |
$93,527.86 |
$74,327.36 |
$62,925.67 |
$55,422.03 |
| 3.000 |
$185,337.67 |
$135,441.89 |
$108,695.07 |
$96,865.12 |
$77,791.19 |
$66,515.72 |
$59,136.71 |
| 3.500 |
$188,515.41 |
$138,703.25 |
$112,044.27 |
$100,273.71 |
$81,348.63 |
$70,220.47 |
$62,985.70 |
| 4.000 |
$191,726.88 |
$142,012.51 |
$115,455.21 |
$103,753.07 |
$84,998.44 |
$74,037.56 |
$66,965.13 |
| 4.125 |
$192,535.01 |
$142,847.28 |
$116,317.55 |
$104,633.89 |
$85,925.16 |
|
$67,979.88 |
| 4.500 |
$194,972.00 |
$145,369.45 |
$118,927.48 |
$107,302.55 |
$88,739.20 |
$77,964.40 |
$71,070.72 |
| 5.000 |
$198,250.69 |
$148,773.86 |
$122,460.59 |
$110,921.46 |
$92,569.35 |
$81,998.11 |
$75,297.82 |
| 5.500 |
$201,562.84 |
$152,225.47 |
$126,054.04 |
$114,609.03 |
$96,487.20 |
$86,135.60 |
$79,641.49 |
| 6.000 |
$204,908.35 |
$155,724.02 |
$129,707.26 |
$118,364.42 |
$100,490.92 |
$90,373.58 |
$84,096.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
