| 樓價： |
$20,038,000.00 |
|
|
| 首期： |
$6,011,400.00 |
| |
| 貸款金額： |
$14,026,600.00 |
全期供款共： |
$22,502,727.33 |
| 每月供款額： |
$75,009.09 (4.125厘息計供300期) |
全期利息共： |
$8,476,127.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,019.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$753,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,965.47 |
$122,878.80 |
$95,922.52 |
$83,948.43 |
$64,507.53 |
$52,862.39 |
$45,115.09 |
| 1.500 |
$176,007.59 |
$125,946.95 |
$99,021.47 |
$87,069.14 |
$67,684.71 |
$56,097.47 |
$48,408.63 |
| 2.000 |
$179,083.70 |
$129,063.59 |
$102,183.37 |
$90,262.39 |
$70,958.23 |
$59,452.35 |
$51,845.04 |
| 2.500 |
$182,193.75 |
$132,228.62 |
$105,407.99 |
$93,527.86 |
$74,327.36 |
$62,925.67 |
$55,422.03 |
| 3.000 |
$185,337.67 |
$135,441.89 |
$108,695.07 |
$96,865.12 |
$77,791.19 |
$66,515.72 |
$59,136.71 |
| 3.500 |
$188,515.41 |
$138,703.25 |
$112,044.27 |
$100,273.71 |
$81,348.63 |
$70,220.47 |
$62,985.70 |
| 4.000 |
$191,726.88 |
$142,012.51 |
$115,455.21 |
$103,753.07 |
$84,998.44 |
$74,037.56 |
$66,965.13 |
| 4.125 |
$192,535.01 |
$142,847.28 |
$116,317.55 |
$104,633.89 |
$85,925.16 |
|
$67,979.88 |
| 4.500 |
$194,972.00 |
$145,369.45 |
$118,927.48 |
$107,302.55 |
$88,739.20 |
$77,964.40 |
$71,070.72 |
| 5.000 |
$198,250.69 |
$148,773.86 |
$122,460.59 |
$110,921.46 |
$92,569.35 |
$81,998.11 |
$75,297.82 |
| 5.500 |
$201,562.84 |
$152,225.47 |
$126,054.04 |
$114,609.03 |
$96,487.20 |
$86,135.60 |
$79,641.49 |
| 6.000 |
$204,908.35 |
$155,724.02 |
$129,707.26 |
$118,364.42 |
$100,490.92 |
$90,373.58 |
$84,096.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
