|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,994,000.00 |
|
|
| Down Payment： |
$5,998,200.00 |
| |
| Loan amount： |
$13,995,800.00 |
Total repayment： |
$22,453,315.21 |
| Monthly Payment： |
$74,844.38 (4.125% 300-term) |
Total int. paid： |
$8,457,515.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,997.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$199,940.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$749,775.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$172,585.67 |
$122,608.98 |
$95,711.89 |
$83,764.10 |
$64,365.89 |
$52,746.31 |
$45,016.02 |
| 1.500 |
$175,621.11 |
$125,670.39 |
$98,804.04 |
$86,877.95 |
$67,536.09 |
$55,974.29 |
$48,302.33 |
| 2.000 |
$178,690.47 |
$128,780.19 |
$101,958.99 |
$90,064.19 |
$70,802.42 |
$59,321.81 |
$51,731.20 |
| 2.500 |
$181,793.68 |
$131,938.27 |
$105,176.54 |
$93,322.48 |
$74,164.15 |
$62,787.50 |
$55,300.33 |
| 3.000 |
$184,930.71 |
$135,144.49 |
$108,456.39 |
$96,652.43 |
$77,620.37 |
$66,369.67 |
$59,006.86 |
| 3.500 |
$188,101.46 |
$138,398.68 |
$111,798.24 |
$100,053.53 |
$81,170.00 |
$70,066.27 |
$62,847.40 |
| 4.000 |
$191,305.88 |
$141,700.67 |
$115,201.69 |
$103,525.24 |
$84,811.79 |
$73,874.99 |
$66,818.09 |
| 4.125 |
$192,112.23 |
$142,533.61 |
$116,062.13 |
$104,404.13 |
$85,736.48 |
|
$67,830.61 |
| 4.500 |
$194,543.88 |
$145,050.24 |
$118,666.33 |
$107,066.93 |
$88,544.34 |
$77,793.20 |
$70,914.66 |
| 5.000 |
$197,815.36 |
$148,447.17 |
$122,191.69 |
$110,677.89 |
$92,366.09 |
$81,818.05 |
$75,132.48 |
| 5.500 |
$201,120.24 |
$151,891.21 |
$125,777.25 |
$114,357.37 |
$96,275.33 |
$85,946.46 |
$79,466.61 |
| 6.000 |
$204,458.41 |
$155,382.07 |
$129,422.44 |
$118,104.51 |
$100,270.26 |
$90,175.14 |
$83,911.89 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
