| 樓價： |
$19,994,000.00 |
|
|
| 首期： |
$5,998,200.00 |
| |
| 貸款金額： |
$13,995,800.00 |
全期供款共： |
$22,453,315.21 |
| 每月供款額： |
$74,844.38 (4.125厘息計供300期) |
全期利息共： |
$8,457,515.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,997.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,585.67 |
$122,608.98 |
$95,711.89 |
$83,764.10 |
$64,365.89 |
$52,746.31 |
$45,016.02 |
| 1.500 |
$175,621.11 |
$125,670.39 |
$98,804.04 |
$86,877.95 |
$67,536.09 |
$55,974.29 |
$48,302.33 |
| 2.000 |
$178,690.47 |
$128,780.19 |
$101,958.99 |
$90,064.19 |
$70,802.42 |
$59,321.81 |
$51,731.20 |
| 2.500 |
$181,793.68 |
$131,938.27 |
$105,176.54 |
$93,322.48 |
$74,164.15 |
$62,787.50 |
$55,300.33 |
| 3.000 |
$184,930.71 |
$135,144.49 |
$108,456.39 |
$96,652.43 |
$77,620.37 |
$66,369.67 |
$59,006.86 |
| 3.500 |
$188,101.46 |
$138,398.68 |
$111,798.24 |
$100,053.53 |
$81,170.00 |
$70,066.27 |
$62,847.40 |
| 4.000 |
$191,305.88 |
$141,700.67 |
$115,201.69 |
$103,525.24 |
$84,811.79 |
$73,874.99 |
$66,818.09 |
| 4.125 |
$192,112.23 |
$142,533.61 |
$116,062.13 |
$104,404.13 |
$85,736.48 |
|
$67,830.61 |
| 4.500 |
$194,543.88 |
$145,050.24 |
$118,666.33 |
$107,066.93 |
$88,544.34 |
$77,793.20 |
$70,914.66 |
| 5.000 |
$197,815.36 |
$148,447.17 |
$122,191.69 |
$110,677.89 |
$92,366.09 |
$81,818.05 |
$75,132.48 |
| 5.500 |
$201,120.24 |
$151,891.21 |
$125,777.25 |
$114,357.37 |
$96,275.33 |
$85,946.46 |
$79,466.61 |
| 6.000 |
$204,458.41 |
$155,382.07 |
$129,422.44 |
$118,104.51 |
$100,270.26 |
$90,175.14 |
$83,911.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
