|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,073,000.00 |
|
|
| Down Payment： |
$5,421,900.00 |
| |
| Loan amount： |
$12,651,100.00 |
Total repayment： |
$20,296,027.10 |
| Monthly Payment： |
$67,653.42 (4.125% 300-term) |
Total int. paid： |
$7,644,927.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,036.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$180,730.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$677,738.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$156,003.84 |
$110,828.85 |
$86,516.00 |
$75,716.14 |
$58,181.69 |
$47,678.51 |
$40,690.94 |
| 1.500 |
$158,747.64 |
$113,596.12 |
$89,311.06 |
$78,530.82 |
$61,047.30 |
$50,596.34 |
$43,661.50 |
| 2.000 |
$161,522.10 |
$116,407.14 |
$92,162.89 |
$81,410.93 |
$63,999.81 |
$53,622.24 |
$46,760.93 |
| 2.500 |
$164,327.16 |
$119,261.80 |
$95,071.30 |
$84,356.17 |
$67,038.54 |
$56,754.95 |
$49,987.14 |
| 3.000 |
$167,162.78 |
$122,159.96 |
$98,036.03 |
$87,366.17 |
$70,162.70 |
$59,992.95 |
$53,337.55 |
| 3.500 |
$170,028.89 |
$125,101.50 |
$101,056.79 |
$90,440.51 |
$73,371.28 |
$63,334.39 |
$56,809.09 |
| 4.000 |
$172,925.44 |
$128,086.24 |
$104,133.25 |
$93,578.66 |
$76,663.18 |
$66,777.17 |
$60,398.29 |
| 4.125 |
$173,654.32 |
$128,839.15 |
$104,911.02 |
$94,373.10 |
$77,499.02 |
|
$61,313.52 |
| 4.500 |
$175,852.33 |
$131,113.99 |
$107,265.01 |
$96,780.07 |
$80,037.11 |
$70,318.92 |
$64,101.27 |
| 5.000 |
$178,809.50 |
$134,184.54 |
$110,451.66 |
$100,044.09 |
$83,491.66 |
$73,957.07 |
$67,913.84 |
| 5.500 |
$181,796.85 |
$137,297.68 |
$113,692.72 |
$103,370.04 |
$87,025.31 |
$77,688.82 |
$71,831.55 |
| 6.000 |
$184,814.28 |
$140,453.15 |
$116,987.69 |
$106,757.17 |
$90,636.41 |
$81,511.21 |
$75,849.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
