| 楼价： |
$18,073,000.00 |
|
|
| 首期： |
$5,421,900.00 |
| |
| 贷款金额： |
$12,651,100.00 |
全期供款共： |
$20,296,027.10 |
| 每月供款额： |
$67,653.42 (4.125厘息计供300期) |
全期利息共： |
$7,644,927.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,036.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$180,730.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$677,738.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,003.84 |
$110,828.85 |
$86,516.00 |
$75,716.14 |
$58,181.69 |
$47,678.51 |
$40,690.94 |
| 1.500 |
$158,747.64 |
$113,596.12 |
$89,311.06 |
$78,530.82 |
$61,047.30 |
$50,596.34 |
$43,661.50 |
| 2.000 |
$161,522.10 |
$116,407.14 |
$92,162.89 |
$81,410.93 |
$63,999.81 |
$53,622.24 |
$46,760.93 |
| 2.500 |
$164,327.16 |
$119,261.80 |
$95,071.30 |
$84,356.17 |
$67,038.54 |
$56,754.95 |
$49,987.14 |
| 3.000 |
$167,162.78 |
$122,159.96 |
$98,036.03 |
$87,366.17 |
$70,162.70 |
$59,992.95 |
$53,337.55 |
| 3.500 |
$170,028.89 |
$125,101.50 |
$101,056.79 |
$90,440.51 |
$73,371.28 |
$63,334.39 |
$56,809.09 |
| 4.000 |
$172,925.44 |
$128,086.24 |
$104,133.25 |
$93,578.66 |
$76,663.18 |
$66,777.17 |
$60,398.29 |
| 4.125 |
$173,654.32 |
$128,839.15 |
$104,911.02 |
$94,373.10 |
$77,499.02 |
|
$61,313.52 |
| 4.500 |
$175,852.33 |
$131,113.99 |
$107,265.01 |
$96,780.07 |
$80,037.11 |
$70,318.92 |
$64,101.27 |
| 5.000 |
$178,809.50 |
$134,184.54 |
$110,451.66 |
$100,044.09 |
$83,491.66 |
$73,957.07 |
$67,913.84 |
| 5.500 |
$181,796.85 |
$137,297.68 |
$113,692.72 |
$103,370.04 |
$87,025.31 |
$77,688.82 |
$71,831.55 |
| 6.000 |
$184,814.28 |
$140,453.15 |
$116,987.69 |
$106,757.17 |
$90,636.41 |
$81,511.21 |
$75,849.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
