|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,976,000.00 |
|
|
| Down Payment： |
$5,092,800.00 |
| |
| Loan amount： |
$11,883,200.00 |
Total repayment： |
$19,064,093.18 |
| Monthly Payment： |
$63,546.98 (4.125% 300-term) |
Total int. paid： |
$7,180,893.18 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,488.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$169,760.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$636,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$146,534.67 |
$104,101.73 |
$81,264.63 |
$71,120.30 |
$54,650.16 |
$44,784.51 |
$38,221.07 |
| 1.500 |
$149,111.93 |
$106,701.04 |
$83,890.03 |
$73,764.13 |
$57,341.84 |
$47,525.23 |
$41,011.32 |
| 2.000 |
$151,717.98 |
$109,341.43 |
$86,568.76 |
$76,469.43 |
$60,115.13 |
$50,367.46 |
$43,922.62 |
| 2.500 |
$154,352.79 |
$112,022.81 |
$89,300.63 |
$79,235.90 |
$62,969.42 |
$53,310.02 |
$46,953.01 |
| 3.000 |
$157,016.29 |
$114,745.06 |
$92,085.41 |
$82,063.20 |
$65,903.94 |
$56,351.48 |
$50,100.05 |
| 3.500 |
$159,708.43 |
$117,508.05 |
$94,922.82 |
$84,950.92 |
$68,917.77 |
$59,490.10 |
$53,360.88 |
| 4.000 |
$162,429.16 |
$120,311.62 |
$97,812.54 |
$87,898.60 |
$72,009.85 |
$62,723.91 |
$56,732.21 |
| 4.125 |
$163,113.80 |
$121,018.83 |
$98,543.10 |
$88,644.82 |
$72,794.96 |
|
$57,591.90 |
| 4.500 |
$165,178.40 |
$123,155.59 |
$100,754.21 |
$90,905.68 |
$75,178.99 |
$66,050.69 |
$60,210.43 |
| 5.000 |
$167,956.07 |
$126,039.77 |
$103,747.43 |
$93,971.59 |
$78,423.86 |
$69,468.00 |
$63,791.59 |
| 5.500 |
$170,762.09 |
$128,963.95 |
$106,791.76 |
$97,095.66 |
$81,743.02 |
$72,973.24 |
$67,471.50 |
| 6.000 |
$173,596.37 |
$131,927.88 |
$109,886.74 |
$100,277.19 |
$85,134.94 |
$76,563.62 |
$71,245.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
