| 樓價： |
$16,976,000.00 |
|
|
| 首期： |
$5,092,800.00 |
| |
| 貸款金額： |
$11,883,200.00 |
全期供款共： |
$19,064,093.18 |
| 每月供款額： |
$63,546.98 (4.125厘息計供300期) |
全期利息共： |
$7,180,893.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,488.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$636,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,534.67 |
$104,101.73 |
$81,264.63 |
$71,120.30 |
$54,650.16 |
$44,784.51 |
$38,221.07 |
| 1.500 |
$149,111.93 |
$106,701.04 |
$83,890.03 |
$73,764.13 |
$57,341.84 |
$47,525.23 |
$41,011.32 |
| 2.000 |
$151,717.98 |
$109,341.43 |
$86,568.76 |
$76,469.43 |
$60,115.13 |
$50,367.46 |
$43,922.62 |
| 2.500 |
$154,352.79 |
$112,022.81 |
$89,300.63 |
$79,235.90 |
$62,969.42 |
$53,310.02 |
$46,953.01 |
| 3.000 |
$157,016.29 |
$114,745.06 |
$92,085.41 |
$82,063.20 |
$65,903.94 |
$56,351.48 |
$50,100.05 |
| 3.500 |
$159,708.43 |
$117,508.05 |
$94,922.82 |
$84,950.92 |
$68,917.77 |
$59,490.10 |
$53,360.88 |
| 4.000 |
$162,429.16 |
$120,311.62 |
$97,812.54 |
$87,898.60 |
$72,009.85 |
$62,723.91 |
$56,732.21 |
| 4.125 |
$163,113.80 |
$121,018.83 |
$98,543.10 |
$88,644.82 |
$72,794.96 |
|
$57,591.90 |
| 4.500 |
$165,178.40 |
$123,155.59 |
$100,754.21 |
$90,905.68 |
$75,178.99 |
$66,050.69 |
$60,210.43 |
| 5.000 |
$167,956.07 |
$126,039.77 |
$103,747.43 |
$93,971.59 |
$78,423.86 |
$69,468.00 |
$63,791.59 |
| 5.500 |
$170,762.09 |
$128,963.95 |
$106,791.76 |
$97,095.66 |
$81,743.02 |
$72,973.24 |
$67,471.50 |
| 6.000 |
$173,596.37 |
$131,927.88 |
$109,886.74 |
$100,277.19 |
$85,134.94 |
$76,563.62 |
$71,245.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
