|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,475,000.00 |
|
|
| Down Payment： |
$4,942,500.00 |
| |
| Loan amount： |
$11,532,500.00 |
Total repayment： |
$18,501,468.85 |
| Monthly Payment： |
$61,671.56 (4.125% 300-term) |
Total int. paid： |
$6,968,968.85 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,237.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$164,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$617,813.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$142,210.10 |
$101,029.45 |
$78,866.33 |
$69,021.38 |
$53,037.31 |
$43,462.82 |
$37,093.08 |
| 1.500 |
$144,711.30 |
$103,552.05 |
$81,414.25 |
$71,587.19 |
$55,649.55 |
$46,122.66 |
$39,800.99 |
| 2.000 |
$147,240.44 |
$106,114.52 |
$84,013.92 |
$74,212.64 |
$58,341.00 |
$48,881.00 |
$42,626.37 |
| 2.500 |
$149,797.49 |
$108,716.76 |
$86,665.17 |
$76,897.47 |
$61,111.05 |
$51,736.72 |
$45,567.32 |
| 3.000 |
$152,382.38 |
$111,358.68 |
$89,367.76 |
$79,641.33 |
$63,958.97 |
$54,688.42 |
$48,621.49 |
| 3.500 |
$154,995.08 |
$114,040.13 |
$92,121.43 |
$82,443.83 |
$66,883.85 |
$57,734.41 |
$51,786.08 |
| 4.000 |
$157,635.51 |
$116,760.96 |
$94,925.87 |
$85,304.51 |
$69,884.68 |
$60,872.78 |
$55,057.92 |
| 4.125 |
$158,299.94 |
$117,447.30 |
$95,634.87 |
$86,028.71 |
$70,646.62 |
|
$55,892.23 |
| 4.500 |
$160,303.61 |
$119,520.99 |
$97,780.73 |
$88,222.85 |
$72,960.29 |
$64,101.38 |
$58,433.48 |
| 5.000 |
$162,999.31 |
$122,320.06 |
$100,685.61 |
$91,198.28 |
$76,109.40 |
$67,417.85 |
$61,908.95 |
| 5.500 |
$165,722.52 |
$125,157.93 |
$103,640.10 |
$94,230.15 |
$79,330.60 |
$70,819.64 |
$65,480.27 |
| 6.000 |
$168,473.15 |
$128,034.39 |
$106,643.73 |
$97,317.79 |
$82,622.41 |
$74,304.06 |
$69,143.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
