| 樓價： |
$16,475,000.00 |
|
|
| 首期： |
$4,942,500.00 |
| |
| 貸款金額： |
$11,532,500.00 |
全期供款共： |
$18,501,468.85 |
| 每月供款額： |
$61,671.56 (4.125厘息計供300期) |
全期利息共： |
$6,968,968.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,237.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$617,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,210.10 |
$101,029.45 |
$78,866.33 |
$69,021.38 |
$53,037.31 |
$43,462.82 |
$37,093.08 |
| 1.500 |
$144,711.30 |
$103,552.05 |
$81,414.25 |
$71,587.19 |
$55,649.55 |
$46,122.66 |
$39,800.99 |
| 2.000 |
$147,240.44 |
$106,114.52 |
$84,013.92 |
$74,212.64 |
$58,341.00 |
$48,881.00 |
$42,626.37 |
| 2.500 |
$149,797.49 |
$108,716.76 |
$86,665.17 |
$76,897.47 |
$61,111.05 |
$51,736.72 |
$45,567.32 |
| 3.000 |
$152,382.38 |
$111,358.68 |
$89,367.76 |
$79,641.33 |
$63,958.97 |
$54,688.42 |
$48,621.49 |
| 3.500 |
$154,995.08 |
$114,040.13 |
$92,121.43 |
$82,443.83 |
$66,883.85 |
$57,734.41 |
$51,786.08 |
| 4.000 |
$157,635.51 |
$116,760.96 |
$94,925.87 |
$85,304.51 |
$69,884.68 |
$60,872.78 |
$55,057.92 |
| 4.125 |
$158,299.94 |
$117,447.30 |
$95,634.87 |
$86,028.71 |
$70,646.62 |
|
$55,892.23 |
| 4.500 |
$160,303.61 |
$119,520.99 |
$97,780.73 |
$88,222.85 |
$72,960.29 |
$64,101.38 |
$58,433.48 |
| 5.000 |
$162,999.31 |
$122,320.06 |
$100,685.61 |
$91,198.28 |
$76,109.40 |
$67,417.85 |
$61,908.95 |
| 5.500 |
$165,722.52 |
$125,157.93 |
$103,640.10 |
$94,230.15 |
$79,330.60 |
$70,819.64 |
$65,480.27 |
| 6.000 |
$168,473.15 |
$128,034.39 |
$106,643.73 |
$97,317.79 |
$82,622.41 |
$74,304.06 |
$69,143.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
