|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,260,000.00 |
|
|
| Down Payment： |
$4,878,000.00 |
| |
| Loan amount： |
$11,382,000.00 |
Total repayment： |
$18,260,023.27 |
| Monthly Payment： |
$60,866.74 (4.125% 300-term) |
Total int. paid： |
$6,878,023.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,130.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$162,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$609,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$140,354.25 |
$99,711.01 |
$77,837.12 |
$68,120.65 |
$52,345.17 |
$42,895.62 |
$36,609.01 |
| 1.500 |
$142,822.81 |
$102,200.69 |
$80,351.79 |
$70,652.97 |
$54,923.32 |
$45,520.75 |
$39,281.58 |
| 2.000 |
$145,318.95 |
$104,729.71 |
$82,917.54 |
$73,244.16 |
$57,579.64 |
$48,243.10 |
$42,070.09 |
| 2.500 |
$147,842.62 |
$107,298.00 |
$85,534.18 |
$75,893.95 |
$60,313.55 |
$51,061.56 |
$44,972.66 |
| 3.000 |
$150,393.78 |
$109,905.44 |
$88,201.51 |
$78,602.00 |
$63,124.30 |
$53,974.73 |
$47,986.97 |
| 3.500 |
$152,972.38 |
$112,551.89 |
$90,919.24 |
$81,367.93 |
$66,011.02 |
$56,980.97 |
$51,110.27 |
| 4.000 |
$155,578.35 |
$115,237.22 |
$93,687.08 |
$84,191.28 |
$68,972.68 |
$60,078.39 |
$54,339.41 |
| 4.125 |
$156,234.12 |
$115,914.60 |
$94,386.83 |
$84,906.03 |
$69,724.68 |
|
$55,162.83 |
| 4.500 |
$158,211.64 |
$117,961.24 |
$96,504.68 |
$87,071.54 |
$72,008.15 |
$63,264.85 |
$57,670.92 |
| 5.000 |
$160,872.15 |
$120,723.77 |
$99,371.66 |
$90,008.13 |
$75,116.16 |
$66,538.04 |
$61,101.04 |
| 5.500 |
$163,559.83 |
$123,524.61 |
$102,287.59 |
$93,000.44 |
$78,295.33 |
$69,895.44 |
$64,625.74 |
| 6.000 |
$166,274.57 |
$126,363.54 |
$105,252.02 |
$96,047.78 |
$81,544.18 |
$73,334.39 |
$68,240.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
