| 樓價： |
$16,260,000.00 |
|
|
| 首期： |
$4,878,000.00 |
| |
| 貸款金額： |
$11,382,000.00 |
全期供款共： |
$18,260,023.27 |
| 每月供款額： |
$60,866.74 (4.125厘息計供300期) |
全期利息共： |
$6,878,023.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,130.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$609,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,354.25 |
$99,711.01 |
$77,837.12 |
$68,120.65 |
$52,345.17 |
$42,895.62 |
$36,609.01 |
| 1.500 |
$142,822.81 |
$102,200.69 |
$80,351.79 |
$70,652.97 |
$54,923.32 |
$45,520.75 |
$39,281.58 |
| 2.000 |
$145,318.95 |
$104,729.71 |
$82,917.54 |
$73,244.16 |
$57,579.64 |
$48,243.10 |
$42,070.09 |
| 2.500 |
$147,842.62 |
$107,298.00 |
$85,534.18 |
$75,893.95 |
$60,313.55 |
$51,061.56 |
$44,972.66 |
| 3.000 |
$150,393.78 |
$109,905.44 |
$88,201.51 |
$78,602.00 |
$63,124.30 |
$53,974.73 |
$47,986.97 |
| 3.500 |
$152,972.38 |
$112,551.89 |
$90,919.24 |
$81,367.93 |
$66,011.02 |
$56,980.97 |
$51,110.27 |
| 4.000 |
$155,578.35 |
$115,237.22 |
$93,687.08 |
$84,191.28 |
$68,972.68 |
$60,078.39 |
$54,339.41 |
| 4.125 |
$156,234.12 |
$115,914.60 |
$94,386.83 |
$84,906.03 |
$69,724.68 |
|
$55,162.83 |
| 4.500 |
$158,211.64 |
$117,961.24 |
$96,504.68 |
$87,071.54 |
$72,008.15 |
$63,264.85 |
$57,670.92 |
| 5.000 |
$160,872.15 |
$120,723.77 |
$99,371.66 |
$90,008.13 |
$75,116.16 |
$66,538.04 |
$61,101.04 |
| 5.500 |
$163,559.83 |
$123,524.61 |
$102,287.59 |
$93,000.44 |
$78,295.33 |
$69,895.44 |
$64,625.74 |
| 6.000 |
$166,274.57 |
$126,363.54 |
$105,252.02 |
$96,047.78 |
$81,544.18 |
$73,334.39 |
$68,240.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
