|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,160,000.00 |
|
|
| Down Payment： |
$4,848,000.00 |
| |
| Loan amount： |
$11,312,000.00 |
Total repayment： |
$18,147,723.01 |
| Monthly Payment： |
$60,492.41 (4.125% 300-term) |
Total int. paid： |
$6,835,723.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,080.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$161,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$606,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$139,491.06 |
$99,097.78 |
$77,358.41 |
$67,701.70 |
$52,023.24 |
$42,631.81 |
$36,383.86 |
| 1.500 |
$141,944.44 |
$101,572.14 |
$79,857.62 |
$70,218.45 |
$54,585.54 |
$45,240.80 |
$39,040.00 |
| 2.000 |
$144,425.23 |
$104,085.62 |
$82,407.59 |
$72,793.70 |
$57,225.52 |
$47,946.40 |
$41,811.35 |
| 2.500 |
$146,933.38 |
$106,638.11 |
$85,008.14 |
$75,427.20 |
$59,942.62 |
$50,747.52 |
$44,696.08 |
| 3.000 |
$149,468.85 |
$109,229.51 |
$87,659.06 |
$78,118.60 |
$62,736.08 |
$53,642.78 |
$47,691.85 |
| 3.500 |
$152,031.59 |
$111,859.69 |
$90,360.08 |
$80,867.51 |
$65,605.04 |
$56,630.54 |
$50,795.94 |
| 4.000 |
$154,621.54 |
$114,528.50 |
$93,110.90 |
$83,673.50 |
$68,548.49 |
$59,708.90 |
$54,005.22 |
| 4.125 |
$155,273.27 |
$115,201.72 |
$93,806.34 |
$84,383.85 |
$69,295.87 |
|
$54,823.58 |
| 4.500 |
$157,238.62 |
$117,235.77 |
$95,911.17 |
$86,536.04 |
$71,565.30 |
$62,875.77 |
$57,316.24 |
| 5.000 |
$159,882.78 |
$119,981.31 |
$98,760.51 |
$89,454.58 |
$74,654.19 |
$66,128.83 |
$60,725.26 |
| 5.500 |
$162,553.92 |
$122,764.93 |
$101,658.51 |
$92,428.48 |
$77,813.81 |
$69,465.58 |
$64,228.29 |
| 6.000 |
$165,251.97 |
$125,586.39 |
$104,604.72 |
$95,457.08 |
$81,042.68 |
$72,883.37 |
$67,821.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
