樓價: |
$16,160,000.00 |
|
|
首期: |
$4,848,000.00 |
| |
貸款金額: |
$11,312,000.00 |
全期供款共: |
$18,147,723.01 |
每月供款額: |
$60,492.41 (4.125厘息計供300期) |
全期利息共: |
$6,835,723.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,080.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$161,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$606,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$139,491.06 |
$99,097.78 |
$77,358.41 |
$67,701.70 |
$52,023.24 |
$42,631.81 |
$36,383.86 |
1.500 |
$141,944.44 |
$101,572.14 |
$79,857.62 |
$70,218.45 |
$54,585.54 |
$45,240.80 |
$39,040.00 |
2.000 |
$144,425.23 |
$104,085.62 |
$82,407.59 |
$72,793.70 |
$57,225.52 |
$47,946.40 |
$41,811.35 |
2.500 |
$146,933.38 |
$106,638.11 |
$85,008.14 |
$75,427.20 |
$59,942.62 |
$50,747.52 |
$44,696.08 |
3.000 |
$149,468.85 |
$109,229.51 |
$87,659.06 |
$78,118.60 |
$62,736.08 |
$53,642.78 |
$47,691.85 |
3.500 |
$152,031.59 |
$111,859.69 |
$90,360.08 |
$80,867.51 |
$65,605.04 |
$56,630.54 |
$50,795.94 |
4.000 |
$154,621.54 |
$114,528.50 |
$93,110.90 |
$83,673.50 |
$68,548.49 |
$59,708.90 |
$54,005.22 |
4.125 |
$155,273.27 |
$115,201.72 |
$93,806.34 |
$84,383.85 |
$69,295.87 |
|
$54,823.58 |
4.500 |
$157,238.62 |
$117,235.77 |
$95,911.17 |
$86,536.04 |
$71,565.30 |
$62,875.77 |
$57,316.24 |
5.000 |
$159,882.78 |
$119,981.31 |
$98,760.51 |
$89,454.58 |
$74,654.19 |
$66,128.83 |
$60,725.26 |
5.500 |
$162,553.92 |
$122,764.93 |
$101,658.51 |
$92,428.48 |
$77,813.81 |
$69,465.58 |
$64,228.29 |
6.000 |
$165,251.97 |
$125,586.39 |
$104,604.72 |
$95,457.08 |
$81,042.68 |
$72,883.37 |
$67,821.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|