|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,351,000.00 |
|
|
| Down Payment： |
$4,605,300.00 |
| |
| Loan amount： |
$10,745,700.00 |
Total repayment： |
$17,239,213.85 |
| Monthly Payment： |
$57,464.05 (4.125% 300-term) |
Total int. paid： |
$6,493,513.85 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,675.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$153,510.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$575,663.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$132,507.88 |
$94,136.76 |
$73,485.71 |
$64,312.43 |
$49,418.86 |
$40,497.58 |
$34,562.42 |
| 1.500 |
$134,838.44 |
$96,487.25 |
$75,859.80 |
$66,703.18 |
$51,852.88 |
$42,975.96 |
$37,085.58 |
| 2.000 |
$137,195.03 |
$98,874.90 |
$78,282.11 |
$69,149.51 |
$54,360.71 |
$45,546.12 |
$39,718.20 |
| 2.500 |
$139,577.62 |
$101,299.61 |
$80,752.48 |
$71,651.17 |
$56,941.78 |
$48,207.01 |
$42,458.51 |
| 3.000 |
$141,986.16 |
$103,761.28 |
$83,270.69 |
$74,207.83 |
$59,595.39 |
$50,957.33 |
$45,304.30 |
| 3.500 |
$144,420.60 |
$106,259.79 |
$85,836.49 |
$76,819.13 |
$62,320.73 |
$53,795.51 |
$48,253.00 |
| 4.000 |
$146,880.89 |
$108,794.99 |
$88,449.59 |
$79,484.65 |
$65,116.83 |
$56,719.76 |
$51,301.62 |
| 4.125 |
$147,500.00 |
$109,434.50 |
$89,110.22 |
$80,159.44 |
$65,826.78 |
|
$52,079.01 |
| 4.500 |
$149,366.96 |
$111,366.72 |
$91,109.68 |
$82,203.88 |
$67,982.60 |
$59,728.09 |
$54,446.88 |
| 5.000 |
$151,878.75 |
$113,974.82 |
$93,816.38 |
$84,976.31 |
$70,916.86 |
$62,818.29 |
$57,685.24 |
| 5.500 |
$154,416.17 |
$116,619.08 |
$96,569.30 |
$87,801.34 |
$73,918.31 |
$65,988.00 |
$61,012.90 |
| 6.000 |
$156,979.14 |
$119,299.30 |
$99,368.01 |
$90,678.32 |
$76,985.53 |
$69,234.70 |
$64,425.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
