| 楼价： |
$15,351,000.00 |
|
|
| 首期： |
$4,605,300.00 |
| |
| 贷款金额： |
$10,745,700.00 |
全期供款共： |
$17,239,213.85 |
| 每月供款额： |
$57,464.05 (4.125厘息计供300期) |
全期利息共： |
$6,493,513.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,675.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$153,510.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$575,663.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,507.88 |
$94,136.76 |
$73,485.71 |
$64,312.43 |
$49,418.86 |
$40,497.58 |
$34,562.42 |
| 1.500 |
$134,838.44 |
$96,487.25 |
$75,859.80 |
$66,703.18 |
$51,852.88 |
$42,975.96 |
$37,085.58 |
| 2.000 |
$137,195.03 |
$98,874.90 |
$78,282.11 |
$69,149.51 |
$54,360.71 |
$45,546.12 |
$39,718.20 |
| 2.500 |
$139,577.62 |
$101,299.61 |
$80,752.48 |
$71,651.17 |
$56,941.78 |
$48,207.01 |
$42,458.51 |
| 3.000 |
$141,986.16 |
$103,761.28 |
$83,270.69 |
$74,207.83 |
$59,595.39 |
$50,957.33 |
$45,304.30 |
| 3.500 |
$144,420.60 |
$106,259.79 |
$85,836.49 |
$76,819.13 |
$62,320.73 |
$53,795.51 |
$48,253.00 |
| 4.000 |
$146,880.89 |
$108,794.99 |
$88,449.59 |
$79,484.65 |
$65,116.83 |
$56,719.76 |
$51,301.62 |
| 4.125 |
$147,500.00 |
$109,434.50 |
$89,110.22 |
$80,159.44 |
$65,826.78 |
|
$52,079.01 |
| 4.500 |
$149,366.96 |
$111,366.72 |
$91,109.68 |
$82,203.88 |
$67,982.60 |
$59,728.09 |
$54,446.88 |
| 5.000 |
$151,878.75 |
$113,974.82 |
$93,816.38 |
$84,976.31 |
$70,916.86 |
$62,818.29 |
$57,685.24 |
| 5.500 |
$154,416.17 |
$116,619.08 |
$96,569.30 |
$87,801.34 |
$73,918.31 |
$65,988.00 |
$61,012.90 |
| 6.000 |
$156,979.14 |
$119,299.30 |
$99,368.01 |
$90,678.32 |
$76,985.53 |
$69,234.70 |
$64,425.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
