|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,588,000.00 |
|
|
| Down Payment： |
$4,076,400.00 |
| |
| Loan amount： |
$9,511,600.00 |
Total repayment： |
$15,259,360.16 |
| Monthly Payment： |
$50,864.53 (4.125% 300-term) |
Total int. paid： |
$5,747,760.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,794.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$135,880.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$509,550.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$117,289.89 |
$83,325.54 |
$65,046.17 |
$56,926.40 |
$43,743.31 |
$35,846.60 |
$30,593.06 |
| 1.500 |
$119,352.79 |
$85,406.08 |
$67,147.61 |
$59,042.59 |
$45,897.79 |
$38,040.34 |
$32,826.45 |
| 2.000 |
$121,438.74 |
$87,519.52 |
$69,291.73 |
$61,207.97 |
$48,117.60 |
$40,315.33 |
$35,156.73 |
| 2.500 |
$123,547.69 |
$89,665.76 |
$71,478.38 |
$63,422.32 |
$50,402.24 |
$42,670.63 |
$37,582.32 |
| 3.000 |
$125,679.62 |
$91,844.72 |
$73,707.39 |
$65,685.36 |
$52,751.11 |
$45,105.08 |
$40,101.29 |
| 3.500 |
$127,834.48 |
$94,056.28 |
$75,978.52 |
$67,996.77 |
$55,163.45 |
$47,617.31 |
$42,711.33 |
| 4.000 |
$130,012.22 |
$96,300.33 |
$78,291.52 |
$70,356.16 |
$57,638.43 |
$50,205.73 |
$45,409.83 |
| 4.125 |
$130,560.22 |
$96,866.40 |
$78,876.28 |
$70,953.45 |
$58,266.85 |
|
$46,097.94 |
| 4.500 |
$132,212.77 |
$98,576.71 |
$80,646.10 |
$72,763.10 |
$60,175.08 |
$52,868.56 |
$48,193.88 |
| 5.000 |
$134,436.09 |
$100,885.28 |
$83,041.95 |
$75,217.13 |
$62,772.35 |
$55,603.87 |
$51,060.33 |
| 5.500 |
$136,682.10 |
$103,225.85 |
$85,478.71 |
$77,717.71 |
$65,429.09 |
$58,409.55 |
$54,005.82 |
| 6.000 |
$138,950.73 |
$105,598.26 |
$87,956.00 |
$80,264.29 |
$68,144.06 |
$61,283.37 |
$57,026.85 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
