| 樓價： |
$13,588,000.00 |
|
|
| 首期： |
$4,076,400.00 |
| |
| 貸款金額： |
$9,511,600.00 |
全期供款共： |
$15,259,360.16 |
| 每月供款額： |
$50,864.53 (4.125厘息計供300期) |
全期利息共： |
$5,747,760.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,794.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$509,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,289.89 |
$83,325.54 |
$65,046.17 |
$56,926.40 |
$43,743.31 |
$35,846.60 |
$30,593.06 |
| 1.500 |
$119,352.79 |
$85,406.08 |
$67,147.61 |
$59,042.59 |
$45,897.79 |
$38,040.34 |
$32,826.45 |
| 2.000 |
$121,438.74 |
$87,519.52 |
$69,291.73 |
$61,207.97 |
$48,117.60 |
$40,315.33 |
$35,156.73 |
| 2.500 |
$123,547.69 |
$89,665.76 |
$71,478.38 |
$63,422.32 |
$50,402.24 |
$42,670.63 |
$37,582.32 |
| 3.000 |
$125,679.62 |
$91,844.72 |
$73,707.39 |
$65,685.36 |
$52,751.11 |
$45,105.08 |
$40,101.29 |
| 3.500 |
$127,834.48 |
$94,056.28 |
$75,978.52 |
$67,996.77 |
$55,163.45 |
$47,617.31 |
$42,711.33 |
| 4.000 |
$130,012.22 |
$96,300.33 |
$78,291.52 |
$70,356.16 |
$57,638.43 |
$50,205.73 |
$45,409.83 |
| 4.125 |
$130,560.22 |
$96,866.40 |
$78,876.28 |
$70,953.45 |
$58,266.85 |
|
$46,097.94 |
| 4.500 |
$132,212.77 |
$98,576.71 |
$80,646.10 |
$72,763.10 |
$60,175.08 |
$52,868.56 |
$48,193.88 |
| 5.000 |
$134,436.09 |
$100,885.28 |
$83,041.95 |
$75,217.13 |
$62,772.35 |
$55,603.87 |
$51,060.33 |
| 5.500 |
$136,682.10 |
$103,225.85 |
$85,478.71 |
$77,717.71 |
$65,429.09 |
$58,409.55 |
$54,005.82 |
| 6.000 |
$138,950.73 |
$105,598.26 |
$87,956.00 |
$80,264.29 |
$68,144.06 |
$61,283.37 |
$57,026.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
