Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$13,020,000.00 |
|
|
Down Payment: |
$3,906,000.00 |
| |
Loan amount: |
$9,114,000.00 |
Total repayment: |
$14,621,494.65 |
Monthly Payment: |
$48,738.32 (4.125% 300-term) |
Total int. paid: |
$5,507,494.65 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$15,510.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$130,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$488,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$112,386.98 |
$79,842.40 |
$62,327.14 |
$54,546.79 |
$41,914.77 |
$34,348.16 |
$29,314.23 |
1.500 |
$114,363.65 |
$81,835.97 |
$64,340.73 |
$56,574.52 |
$43,979.19 |
$36,450.20 |
$31,454.26 |
2.000 |
$116,362.40 |
$83,861.06 |
$66,395.22 |
$58,649.38 |
$46,106.21 |
$38,630.08 |
$33,687.12 |
2.500 |
$118,383.20 |
$85,917.59 |
$68,490.47 |
$60,771.17 |
$48,295.35 |
$40,886.93 |
$36,011.32 |
3.000 |
$120,426.02 |
$88,005.46 |
$70,626.30 |
$62,939.61 |
$50,546.03 |
$43,219.62 |
$38,424.99 |
3.500 |
$122,490.80 |
$90,124.58 |
$72,802.49 |
$65,154.39 |
$52,857.53 |
$45,626.83 |
$40,925.93 |
4.000 |
$124,577.50 |
$92,274.82 |
$75,018.81 |
$67,415.16 |
$55,229.05 |
$48,107.05 |
$43,511.63 |
4.125 |
$125,102.60 |
$92,817.23 |
$75,579.12 |
$67,987.49 |
$55,831.20 |
|
$44,170.98 |
4.500 |
$126,686.07 |
$94,456.05 |
$77,274.96 |
$69,721.49 |
$57,659.66 |
$50,658.57 |
$46,179.30 |
5.000 |
$128,816.45 |
$96,668.11 |
$79,570.66 |
$72,072.93 |
$60,148.37 |
$53,279.54 |
$48,925.92 |
5.500 |
$130,968.57 |
$98,910.85 |
$81,905.56 |
$74,468.99 |
$62,694.05 |
$55,967.93 |
$51,748.29 |
6.000 |
$133,142.37 |
$101,184.09 |
$84,279.29 |
$76,909.11 |
$65,295.53 |
$58,721.63 |
$54,643.03 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|