| 楼价： |
$13,020,000.00 |
|
|
| 首期： |
$3,906,000.00 |
| |
| 贷款金额： |
$9,114,000.00 |
全期供款共： |
$14,621,494.65 |
| 每月供款额： |
$48,738.32 (4.125厘息计供300期) |
全期利息共： |
$5,507,494.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,510.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$130,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$488,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,386.98 |
$79,842.40 |
$62,327.14 |
$54,546.79 |
$41,914.77 |
$34,348.16 |
$29,314.23 |
| 1.500 |
$114,363.65 |
$81,835.97 |
$64,340.73 |
$56,574.52 |
$43,979.19 |
$36,450.20 |
$31,454.26 |
| 2.000 |
$116,362.40 |
$83,861.06 |
$66,395.22 |
$58,649.38 |
$46,106.21 |
$38,630.08 |
$33,687.12 |
| 2.500 |
$118,383.20 |
$85,917.59 |
$68,490.47 |
$60,771.17 |
$48,295.35 |
$40,886.93 |
$36,011.32 |
| 3.000 |
$120,426.02 |
$88,005.46 |
$70,626.30 |
$62,939.61 |
$50,546.03 |
$43,219.62 |
$38,424.99 |
| 3.500 |
$122,490.80 |
$90,124.58 |
$72,802.49 |
$65,154.39 |
$52,857.53 |
$45,626.83 |
$40,925.93 |
| 4.000 |
$124,577.50 |
$92,274.82 |
$75,018.81 |
$67,415.16 |
$55,229.05 |
$48,107.05 |
$43,511.63 |
| 4.125 |
$125,102.60 |
$92,817.23 |
$75,579.12 |
$67,987.49 |
$55,831.20 |
|
$44,170.98 |
| 4.500 |
$126,686.07 |
$94,456.05 |
$77,274.96 |
$69,721.49 |
$57,659.66 |
$50,658.57 |
$46,179.30 |
| 5.000 |
$128,816.45 |
$96,668.11 |
$79,570.66 |
$72,072.93 |
$60,148.37 |
$53,279.54 |
$48,925.92 |
| 5.500 |
$130,968.57 |
$98,910.85 |
$81,905.56 |
$74,468.99 |
$62,694.05 |
$55,967.93 |
$51,748.29 |
| 6.000 |
$133,142.37 |
$101,184.09 |
$84,279.29 |
$76,909.11 |
$65,295.53 |
$58,721.63 |
$54,643.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
