|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,988,000.00 |
|
|
| Down Payment： |
$3,896,400.00 |
| |
| Loan amount： |
$9,091,600.00 |
Total repayment： |
$14,585,558.57 |
| Monthly Payment： |
$48,618.53 (4.125% 300-term) |
Total int. paid： |
$5,493,958.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,494.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$129,880.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$487,050.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$112,110.76 |
$79,646.16 |
$62,173.95 |
$54,412.73 |
$41,811.75 |
$34,263.74 |
$29,242.18 |
| 1.500 |
$114,082.57 |
$81,634.84 |
$64,182.60 |
$56,435.47 |
$43,871.10 |
$36,360.61 |
$31,376.95 |
| 2.000 |
$116,076.41 |
$83,654.95 |
$66,232.04 |
$58,505.24 |
$45,992.89 |
$38,535.14 |
$33,604.32 |
| 2.500 |
$118,092.25 |
$85,706.42 |
$68,322.14 |
$60,621.81 |
$48,176.65 |
$40,786.44 |
$35,922.81 |
| 3.000 |
$120,130.04 |
$87,789.17 |
$70,452.72 |
$62,784.92 |
$50,421.80 |
$43,113.40 |
$38,330.55 |
| 3.500 |
$122,189.75 |
$89,903.08 |
$72,623.56 |
$64,994.26 |
$52,727.62 |
$45,514.69 |
$40,825.35 |
| 4.000 |
$124,271.32 |
$92,048.03 |
$74,834.43 |
$67,249.47 |
$55,093.31 |
$47,988.81 |
$43,404.69 |
| 4.125 |
$124,795.12 |
$92,589.10 |
$75,393.37 |
$67,820.39 |
$55,693.98 |
|
$44,062.42 |
| 4.500 |
$126,374.71 |
$94,223.90 |
$77,085.04 |
$69,550.13 |
$57,517.95 |
$50,534.07 |
$46,065.80 |
| 5.000 |
$128,499.85 |
$96,430.52 |
$79,375.10 |
$71,895.79 |
$60,000.54 |
$53,148.59 |
$48,805.67 |
| 5.500 |
$130,646.68 |
$98,667.75 |
$81,704.26 |
$74,285.96 |
$62,539.96 |
$55,830.38 |
$51,621.10 |
| 6.000 |
$132,815.13 |
$100,935.40 |
$84,072.16 |
$76,720.09 |
$65,135.05 |
$58,577.31 |
$54,508.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
