| 楼价： |
$12,988,000.00 |
|
|
| 首期： |
$3,896,400.00 |
| |
| 贷款金额： |
$9,091,600.00 |
全期供款共： |
$14,585,558.57 |
| 每月供款额： |
$48,618.53 (4.125厘息计供300期) |
全期利息共： |
$5,493,958.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,494.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$487,050.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,110.76 |
$79,646.16 |
$62,173.95 |
$54,412.73 |
$41,811.75 |
$34,263.74 |
$29,242.18 |
| 1.500 |
$114,082.57 |
$81,634.84 |
$64,182.60 |
$56,435.47 |
$43,871.10 |
$36,360.61 |
$31,376.95 |
| 2.000 |
$116,076.41 |
$83,654.95 |
$66,232.04 |
$58,505.24 |
$45,992.89 |
$38,535.14 |
$33,604.32 |
| 2.500 |
$118,092.25 |
$85,706.42 |
$68,322.14 |
$60,621.81 |
$48,176.65 |
$40,786.44 |
$35,922.81 |
| 3.000 |
$120,130.04 |
$87,789.17 |
$70,452.72 |
$62,784.92 |
$50,421.80 |
$43,113.40 |
$38,330.55 |
| 3.500 |
$122,189.75 |
$89,903.08 |
$72,623.56 |
$64,994.26 |
$52,727.62 |
$45,514.69 |
$40,825.35 |
| 4.000 |
$124,271.32 |
$92,048.03 |
$74,834.43 |
$67,249.47 |
$55,093.31 |
$47,988.81 |
$43,404.69 |
| 4.125 |
$124,795.12 |
$92,589.10 |
$75,393.37 |
$67,820.39 |
$55,693.98 |
|
$44,062.42 |
| 4.500 |
$126,374.71 |
$94,223.90 |
$77,085.04 |
$69,550.13 |
$57,517.95 |
$50,534.07 |
$46,065.80 |
| 5.000 |
$128,499.85 |
$96,430.52 |
$79,375.10 |
$71,895.79 |
$60,000.54 |
$53,148.59 |
$48,805.67 |
| 5.500 |
$130,646.68 |
$98,667.75 |
$81,704.26 |
$74,285.96 |
$62,539.96 |
$55,830.38 |
$51,621.10 |
| 6.000 |
$132,815.13 |
$100,935.40 |
$84,072.16 |
$76,720.09 |
$65,135.05 |
$58,577.31 |
$54,508.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
