|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,848,000.00 |
|
|
| Down Payment： |
$3,554,400.00 |
| |
| Loan amount： |
$8,293,600.00 |
Total repayment： |
$13,305,335.53 |
| Monthly Payment： |
$44,351.12 (4.125% 300-term) |
Total int. paid： |
$5,011,735.53 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,924.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$118,480.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$444,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$102,270.43 |
$72,655.35 |
$56,716.74 |
$49,636.74 |
$38,141.79 |
$31,256.29 |
$26,675.50 |
| 1.500 |
$104,069.17 |
$74,469.48 |
$58,549.08 |
$51,481.94 |
$40,020.39 |
$33,169.12 |
$28,622.89 |
| 2.000 |
$105,888.00 |
$76,312.28 |
$60,418.63 |
$53,370.04 |
$41,955.94 |
$35,152.78 |
$30,654.76 |
| 2.500 |
$107,726.90 |
$78,183.69 |
$62,325.28 |
$55,300.83 |
$43,948.03 |
$37,206.48 |
$32,769.75 |
| 3.000 |
$109,585.83 |
$80,083.62 |
$64,268.85 |
$57,274.08 |
$45,996.11 |
$39,329.19 |
$34,966.15 |
| 3.500 |
$111,464.75 |
$82,011.98 |
$66,249.15 |
$59,289.50 |
$48,099.54 |
$41,519.72 |
$37,241.97 |
| 4.000 |
$113,363.61 |
$83,968.67 |
$68,265.96 |
$61,346.76 |
$50,257.58 |
$43,776.68 |
$39,594.91 |
| 4.125 |
$113,841.44 |
$84,462.25 |
$68,775.84 |
$61,867.57 |
$50,805.53 |
|
$40,194.91 |
| 4.500 |
$115,282.38 |
$85,953.55 |
$70,319.03 |
$63,445.48 |
$52,469.41 |
$46,098.52 |
$42,022.45 |
| 5.000 |
$117,220.99 |
$87,966.50 |
$72,408.08 |
$65,585.26 |
$54,734.09 |
$48,483.56 |
$44,521.84 |
| 5.500 |
$119,179.39 |
$90,007.35 |
$74,532.80 |
$67,765.63 |
$57,050.62 |
$50,929.96 |
$47,090.15 |
| 6.000 |
$121,157.51 |
$92,075.96 |
$76,692.86 |
$69,986.11 |
$59,417.93 |
$53,435.78 |
$49,724.32 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
