| 樓價： |
$11,848,000.00 |
|
|
| 首期： |
$3,554,400.00 |
| |
| 貸款金額： |
$8,293,600.00 |
全期供款共： |
$13,305,335.53 |
| 每月供款額： |
$44,351.12 (4.125厘息計供300期) |
全期利息共： |
$5,011,735.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,924.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$444,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,270.43 |
$72,655.35 |
$56,716.74 |
$49,636.74 |
$38,141.79 |
$31,256.29 |
$26,675.50 |
| 1.500 |
$104,069.17 |
$74,469.48 |
$58,549.08 |
$51,481.94 |
$40,020.39 |
$33,169.12 |
$28,622.89 |
| 2.000 |
$105,888.00 |
$76,312.28 |
$60,418.63 |
$53,370.04 |
$41,955.94 |
$35,152.78 |
$30,654.76 |
| 2.500 |
$107,726.90 |
$78,183.69 |
$62,325.28 |
$55,300.83 |
$43,948.03 |
$37,206.48 |
$32,769.75 |
| 3.000 |
$109,585.83 |
$80,083.62 |
$64,268.85 |
$57,274.08 |
$45,996.11 |
$39,329.19 |
$34,966.15 |
| 3.500 |
$111,464.75 |
$82,011.98 |
$66,249.15 |
$59,289.50 |
$48,099.54 |
$41,519.72 |
$37,241.97 |
| 4.000 |
$113,363.61 |
$83,968.67 |
$68,265.96 |
$61,346.76 |
$50,257.58 |
$43,776.68 |
$39,594.91 |
| 4.125 |
$113,841.44 |
$84,462.25 |
$68,775.84 |
$61,867.57 |
$50,805.53 |
|
$40,194.91 |
| 4.500 |
$115,282.38 |
$85,953.55 |
$70,319.03 |
$63,445.48 |
$52,469.41 |
$46,098.52 |
$42,022.45 |
| 5.000 |
$117,220.99 |
$87,966.50 |
$72,408.08 |
$65,585.26 |
$54,734.09 |
$48,483.56 |
$44,521.84 |
| 5.500 |
$119,179.39 |
$90,007.35 |
$74,532.80 |
$67,765.63 |
$57,050.62 |
$50,929.96 |
$47,090.15 |
| 6.000 |
$121,157.51 |
$92,075.96 |
$76,692.86 |
$69,986.11 |
$59,417.93 |
$53,435.78 |
$49,724.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
