|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,976,000.00 |
|
|
| Down Payment： |
$3,292,800.00 |
| |
| Loan amount： |
$7,683,200.00 |
Total repayment： |
$12,326,077.21 |
| Monthly Payment： |
$41,086.92 (4.125% 300-term) |
Total int. paid： |
$4,642,877.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,488.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$109,760.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$411,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,743.44 |
$67,308.00 |
$52,542.45 |
$45,983.53 |
$35,334.60 |
$28,955.86 |
$24,712.21 |
| 1.500 |
$96,409.79 |
$68,988.61 |
$54,239.93 |
$47,692.93 |
$37,074.93 |
$30,727.91 |
$26,516.28 |
| 2.000 |
$98,094.76 |
$70,695.78 |
$55,971.89 |
$49,442.06 |
$38,868.03 |
$32,565.58 |
$28,398.60 |
| 2.500 |
$99,798.31 |
$72,429.45 |
$57,738.21 |
$51,230.75 |
$40,713.50 |
$34,468.12 |
$30,357.93 |
| 3.000 |
$101,520.43 |
$74,189.55 |
$59,538.73 |
$53,058.77 |
$42,610.84 |
$36,434.60 |
$32,392.68 |
| 3.500 |
$103,261.06 |
$75,975.99 |
$61,373.28 |
$54,925.86 |
$44,559.47 |
$38,463.91 |
$34,501.00 |
| 4.000 |
$105,020.17 |
$77,788.66 |
$63,241.66 |
$56,831.70 |
$46,558.68 |
$40,554.76 |
$36,680.77 |
| 4.125 |
$105,462.83 |
$78,245.92 |
$63,714.01 |
$57,314.18 |
$47,066.30 |
|
$37,236.61 |
| 4.500 |
$106,797.72 |
$79,627.46 |
$65,143.63 |
$58,775.96 |
$48,607.72 |
$42,705.72 |
$38,929.65 |
| 5.000 |
$108,593.65 |
$81,492.26 |
$67,078.92 |
$60,758.26 |
$50,705.72 |
$44,915.22 |
$41,245.08 |
| 5.500 |
$110,407.91 |
$83,382.91 |
$69,047.27 |
$62,778.16 |
$52,851.76 |
$47,181.57 |
$43,624.36 |
| 6.000 |
$112,240.45 |
$85,299.27 |
$71,048.35 |
$64,835.21 |
$55,044.83 |
$49,502.97 |
$46,064.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
