樓價: |
$10,976,000.00 |
|
|
首期: |
$3,292,800.00 |
| |
貸款金額: |
$7,683,200.00 |
全期供款共: |
$12,326,077.21 |
每月供款額: |
$41,086.92 (4.125厘息計供300期) |
全期利息共: |
$4,642,877.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,488.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$109,760.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$411,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$94,743.44 |
$67,308.00 |
$52,542.45 |
$45,983.53 |
$35,334.60 |
$28,955.86 |
$24,712.21 |
1.500 |
$96,409.79 |
$68,988.61 |
$54,239.93 |
$47,692.93 |
$37,074.93 |
$30,727.91 |
$26,516.28 |
2.000 |
$98,094.76 |
$70,695.78 |
$55,971.89 |
$49,442.06 |
$38,868.03 |
$32,565.58 |
$28,398.60 |
2.500 |
$99,798.31 |
$72,429.45 |
$57,738.21 |
$51,230.75 |
$40,713.50 |
$34,468.12 |
$30,357.93 |
3.000 |
$101,520.43 |
$74,189.55 |
$59,538.73 |
$53,058.77 |
$42,610.84 |
$36,434.60 |
$32,392.68 |
3.500 |
$103,261.06 |
$75,975.99 |
$61,373.28 |
$54,925.86 |
$44,559.47 |
$38,463.91 |
$34,501.00 |
4.000 |
$105,020.17 |
$77,788.66 |
$63,241.66 |
$56,831.70 |
$46,558.68 |
$40,554.76 |
$36,680.77 |
4.125 |
$105,462.83 |
$78,245.92 |
$63,714.01 |
$57,314.18 |
$47,066.30 |
|
$37,236.61 |
4.500 |
$106,797.72 |
$79,627.46 |
$65,143.63 |
$58,775.96 |
$48,607.72 |
$42,705.72 |
$38,929.65 |
5.000 |
$108,593.65 |
$81,492.26 |
$67,078.92 |
$60,758.26 |
$50,705.72 |
$44,915.22 |
$41,245.08 |
5.500 |
$110,407.91 |
$83,382.91 |
$69,047.27 |
$62,778.16 |
$52,851.76 |
$47,181.57 |
$43,624.36 |
6.000 |
$112,240.45 |
$85,299.27 |
$71,048.35 |
$64,835.21 |
$55,044.83 |
$49,502.97 |
$46,064.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|