|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,142,000.00 |
|
|
| Down Payment： |
$3,042,600.00 |
| |
| Loan amount： |
$7,099,400.00 |
Total repayment： |
$11,389,492.99 |
| Monthly Payment： |
$37,964.98 (4.125% 300-term) |
Total int. paid： |
$4,290,092.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,071.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$101,420.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$380,325.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$87,544.45 |
$62,193.67 |
$48,550.06 |
$42,489.52 |
$32,649.74 |
$26,755.68 |
$22,834.48 |
| 1.500 |
$89,084.19 |
$63,746.58 |
$50,118.56 |
$44,069.03 |
$34,257.83 |
$28,393.08 |
$24,501.46 |
| 2.000 |
$90,641.13 |
$65,324.03 |
$51,718.92 |
$45,685.26 |
$35,914.68 |
$30,091.11 |
$26,240.76 |
| 2.500 |
$92,215.24 |
$66,925.97 |
$53,351.03 |
$47,338.03 |
$37,619.93 |
$31,849.10 |
$28,051.21 |
| 3.000 |
$93,806.50 |
$68,552.34 |
$55,014.74 |
$49,027.15 |
$39,373.10 |
$33,666.16 |
$29,931.36 |
| 3.500 |
$95,414.88 |
$70,203.03 |
$56,709.90 |
$50,752.37 |
$41,173.66 |
$35,541.27 |
$31,879.48 |
| 4.000 |
$97,040.32 |
$71,877.97 |
$58,436.31 |
$52,513.40 |
$43,020.97 |
$37,473.25 |
$33,893.62 |
| 4.125 |
$97,449.35 |
$72,300.48 |
$58,872.77 |
$52,959.22 |
$43,490.02 |
|
$34,407.22 |
| 4.500 |
$98,682.81 |
$73,577.05 |
$60,193.76 |
$54,309.93 |
$44,914.31 |
$39,460.77 |
$35,971.62 |
| 5.000 |
$100,342.27 |
$75,300.15 |
$61,982.00 |
$56,141.60 |
$46,852.90 |
$41,502.39 |
$38,111.11 |
| 5.500 |
$102,018.68 |
$77,047.15 |
$63,800.78 |
$58,008.02 |
$48,835.87 |
$43,596.53 |
$40,309.61 |
| 6.000 |
$103,711.97 |
$78,817.90 |
$65,649.82 |
$59,908.77 |
$50,862.31 |
$45,741.53 |
$42,564.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
