樓價: |
$10,142,000.00 |
|
|
首期: |
$3,042,600.00 |
| |
貸款金額: |
$7,099,400.00 |
全期供款共: |
$11,389,492.99 |
每月供款額: |
$37,964.98 (4.125厘息計供300期) |
全期利息共: |
$4,290,092.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,071.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$101,420.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$380,325.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$87,544.45 |
$62,193.67 |
$48,550.06 |
$42,489.52 |
$32,649.74 |
$26,755.68 |
$22,834.48 |
1.500 |
$89,084.19 |
$63,746.58 |
$50,118.56 |
$44,069.03 |
$34,257.83 |
$28,393.08 |
$24,501.46 |
2.000 |
$90,641.13 |
$65,324.03 |
$51,718.92 |
$45,685.26 |
$35,914.68 |
$30,091.11 |
$26,240.76 |
2.500 |
$92,215.24 |
$66,925.97 |
$53,351.03 |
$47,338.03 |
$37,619.93 |
$31,849.10 |
$28,051.21 |
3.000 |
$93,806.50 |
$68,552.34 |
$55,014.74 |
$49,027.15 |
$39,373.10 |
$33,666.16 |
$29,931.36 |
3.500 |
$95,414.88 |
$70,203.03 |
$56,709.90 |
$50,752.37 |
$41,173.66 |
$35,541.27 |
$31,879.48 |
4.000 |
$97,040.32 |
$71,877.97 |
$58,436.31 |
$52,513.40 |
$43,020.97 |
$37,473.25 |
$33,893.62 |
4.125 |
$97,449.35 |
$72,300.48 |
$58,872.77 |
$52,959.22 |
$43,490.02 |
|
$34,407.22 |
4.500 |
$98,682.81 |
$73,577.05 |
$60,193.76 |
$54,309.93 |
$44,914.31 |
$39,460.77 |
$35,971.62 |
5.000 |
$100,342.27 |
$75,300.15 |
$61,982.00 |
$56,141.60 |
$46,852.90 |
$41,502.39 |
$38,111.11 |
5.500 |
$102,018.68 |
$77,047.15 |
$63,800.78 |
$58,008.02 |
$48,835.87 |
$43,596.53 |
$40,309.61 |
6.000 |
$103,711.97 |
$78,817.90 |
$65,649.82 |
$59,908.77 |
$50,862.31 |
$45,741.53 |
$42,564.49 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|