| 楼价： |
$8,030,000.00 |
|
|
| 首期： |
$2,409,000.00 |
| |
| 贷款金额： |
$5,621,000.00 |
全期供款共： |
$9,017,711.37 |
| 每月供款额： |
$30,059.04 (4.125厘息计供300期) |
全期利息共： |
$3,396,711.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,015.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$80,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$240,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,313.94 |
$49,242.28 |
$38,439.86 |
$33,641.38 |
$25,850.66 |
$21,184.00 |
$18,079.36 |
| 1.500 |
$70,533.04 |
$50,471.80 |
$39,681.72 |
$34,891.97 |
$27,123.88 |
$22,480.42 |
$19,399.21 |
| 2.000 |
$71,765.75 |
$51,720.76 |
$40,948.82 |
$36,171.62 |
$28,435.70 |
$23,824.85 |
$20,776.31 |
| 2.500 |
$73,012.07 |
$52,989.11 |
$42,241.05 |
$37,480.22 |
$29,785.84 |
$25,216.75 |
$22,209.75 |
| 3.000 |
$74,271.96 |
$54,276.79 |
$43,558.31 |
$38,817.59 |
$31,173.93 |
$26,655.42 |
$23,698.36 |
| 3.500 |
$75,545.40 |
$55,583.75 |
$44,900.46 |
$40,183.55 |
$32,599.54 |
$28,140.05 |
$25,240.80 |
| 4.000 |
$76,832.36 |
$56,909.89 |
$46,267.36 |
$41,577.86 |
$34,062.15 |
$29,669.71 |
$26,835.51 |
| 4.125 |
$77,156.21 |
$57,244.42 |
$46,612.93 |
$41,930.84 |
$34,433.53 |
|
$27,242.16 |
| 4.500 |
$78,132.81 |
$58,255.15 |
$47,658.83 |
$43,000.27 |
$35,561.22 |
$31,243.34 |
$28,480.78 |
| 5.000 |
$79,446.70 |
$59,619.43 |
$49,074.69 |
$44,450.51 |
$37,096.11 |
$32,859.81 |
$30,174.74 |
| 5.500 |
$80,774.01 |
$61,002.62 |
$50,514.72 |
$45,928.26 |
$38,666.15 |
$34,517.86 |
$31,915.42 |
| 6.000 |
$82,114.68 |
$62,404.62 |
$51,978.70 |
$47,433.19 |
$40,270.59 |
$36,216.18 |
$33,700.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
