樓價: |
$8,030,000.00 |
|
|
首期: |
$2,409,000.00 |
| |
貸款金額: |
$5,621,000.00 |
全期供款共: |
$9,017,711.37 |
每月供款額: |
$30,059.04 (4.125厘息計供300期) |
全期利息共: |
$3,396,711.37 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,015.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$80,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$240,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$69,313.94 |
$49,242.28 |
$38,439.86 |
$33,641.38 |
$25,850.66 |
$21,184.00 |
$18,079.36 |
1.500 |
$70,533.04 |
$50,471.80 |
$39,681.72 |
$34,891.97 |
$27,123.88 |
$22,480.42 |
$19,399.21 |
2.000 |
$71,765.75 |
$51,720.76 |
$40,948.82 |
$36,171.62 |
$28,435.70 |
$23,824.85 |
$20,776.31 |
2.500 |
$73,012.07 |
$52,989.11 |
$42,241.05 |
$37,480.22 |
$29,785.84 |
$25,216.75 |
$22,209.75 |
3.000 |
$74,271.96 |
$54,276.79 |
$43,558.31 |
$38,817.59 |
$31,173.93 |
$26,655.42 |
$23,698.36 |
3.500 |
$75,545.40 |
$55,583.75 |
$44,900.46 |
$40,183.55 |
$32,599.54 |
$28,140.05 |
$25,240.80 |
4.000 |
$76,832.36 |
$56,909.89 |
$46,267.36 |
$41,577.86 |
$34,062.15 |
$29,669.71 |
$26,835.51 |
4.125 |
$77,156.21 |
$57,244.42 |
$46,612.93 |
$41,930.84 |
$34,433.53 |
|
$27,242.16 |
4.500 |
$78,132.81 |
$58,255.15 |
$47,658.83 |
$43,000.27 |
$35,561.22 |
$31,243.34 |
$28,480.78 |
5.000 |
$79,446.70 |
$59,619.43 |
$49,074.69 |
$44,450.51 |
$37,096.11 |
$32,859.81 |
$30,174.74 |
5.500 |
$80,774.01 |
$61,002.62 |
$50,514.72 |
$45,928.26 |
$38,666.15 |
$34,517.86 |
$31,915.42 |
6.000 |
$82,114.68 |
$62,404.62 |
$51,978.70 |
$47,433.19 |
$40,270.59 |
$36,216.18 |
$33,700.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|