| 楼价： |
$7,152,000.00 |
|
|
| 首期： |
$2,145,600.00 |
| |
| 贷款金额： |
$5,006,400.00 |
全期供款共： |
$8,031,715.03 |
| 每月供款额： |
$26,772.38 (4.125厘息计供300期) |
全期利息共： |
$3,025,315.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,576.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$214,560.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,735.15 |
$43,858.13 |
$34,236.84 |
$29,963.03 |
$23,024.15 |
$18,867.74 |
$16,102.56 |
| 1.500 |
$62,820.96 |
$44,953.22 |
$35,342.93 |
$31,076.88 |
$24,158.15 |
$20,022.41 |
$17,278.10 |
| 2.000 |
$63,918.89 |
$46,065.62 |
$36,471.48 |
$32,216.62 |
$25,326.54 |
$21,219.84 |
$18,504.63 |
| 2.500 |
$65,028.93 |
$47,195.28 |
$37,622.42 |
$33,382.13 |
$26,529.06 |
$22,459.55 |
$19,781.33 |
| 3.000 |
$66,151.07 |
$48,342.17 |
$38,795.65 |
$34,573.28 |
$27,765.37 |
$23,740.92 |
$21,107.18 |
| 3.500 |
$67,285.27 |
$49,506.22 |
$39,991.05 |
$35,789.88 |
$29,035.10 |
$25,063.22 |
$22,480.97 |
| 4.000 |
$68,431.51 |
$50,687.37 |
$41,208.49 |
$37,031.74 |
$30,337.80 |
$26,425.62 |
$23,901.32 |
| 4.125 |
$68,719.95 |
$50,985.32 |
$41,516.27 |
$37,346.12 |
$30,668.57 |
|
$24,263.50 |
| 4.500 |
$69,589.77 |
$51,885.53 |
$42,447.81 |
$38,298.62 |
$31,672.96 |
$27,827.20 |
$25,366.69 |
| 5.000 |
$70,760.00 |
$53,100.64 |
$43,708.86 |
$39,590.29 |
$33,040.02 |
$29,266.92 |
$26,875.44 |
| 5.500 |
$71,942.18 |
$54,332.60 |
$44,991.44 |
$40,906.47 |
$34,438.39 |
$30,743.68 |
$28,425.79 |
| 6.000 |
$73,136.27 |
$55,581.30 |
$46,295.35 |
$42,246.85 |
$35,867.40 |
$32,256.31 |
$30,015.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
