樓價: |
$7,152,000.00 |
|
|
首期: |
$2,145,600.00 |
| |
貸款金額: |
$5,006,400.00 |
全期供款共: |
$8,031,715.03 |
每月供款額: |
$26,772.38 (4.125厘息計供300期) |
全期利息共: |
$3,025,315.03 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,576.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$71,520.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$214,560.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$61,735.15 |
$43,858.13 |
$34,236.84 |
$29,963.03 |
$23,024.15 |
$18,867.74 |
$16,102.56 |
1.500 |
$62,820.96 |
$44,953.22 |
$35,342.93 |
$31,076.88 |
$24,158.15 |
$20,022.41 |
$17,278.10 |
2.000 |
$63,918.89 |
$46,065.62 |
$36,471.48 |
$32,216.62 |
$25,326.54 |
$21,219.84 |
$18,504.63 |
2.500 |
$65,028.93 |
$47,195.28 |
$37,622.42 |
$33,382.13 |
$26,529.06 |
$22,459.55 |
$19,781.33 |
3.000 |
$66,151.07 |
$48,342.17 |
$38,795.65 |
$34,573.28 |
$27,765.37 |
$23,740.92 |
$21,107.18 |
3.500 |
$67,285.27 |
$49,506.22 |
$39,991.05 |
$35,789.88 |
$29,035.10 |
$25,063.22 |
$22,480.97 |
4.000 |
$68,431.51 |
$50,687.37 |
$41,208.49 |
$37,031.74 |
$30,337.80 |
$26,425.62 |
$23,901.32 |
4.125 |
$68,719.95 |
$50,985.32 |
$41,516.27 |
$37,346.12 |
$30,668.57 |
|
$24,263.50 |
4.500 |
$69,589.77 |
$51,885.53 |
$42,447.81 |
$38,298.62 |
$31,672.96 |
$27,827.20 |
$25,366.69 |
5.000 |
$70,760.00 |
$53,100.64 |
$43,708.86 |
$39,590.29 |
$33,040.02 |
$29,266.92 |
$26,875.44 |
5.500 |
$71,942.18 |
$54,332.60 |
$44,991.44 |
$40,906.47 |
$34,438.39 |
$30,743.68 |
$28,425.79 |
6.000 |
$73,136.27 |
$55,581.30 |
$46,295.35 |
$42,246.85 |
$35,867.40 |
$32,256.31 |
$30,015.90 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|